XML 46 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segment Information
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Business Segment Information

23. Business Segment Information

The Company has four reportable segments, BSI BioSpin, BSI CALID, BSI Nano and BEST, as discussed in Note 1 to the consolidated financial statements. The Company's CEO is the chief operating decision maker.

Selected reportable segment information is presented below (in millions):

 

 

2023

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

BSI BioSpin

 

$

798.5

 

 

$

696.7

 

 

$

691.0

 

BSI CALID

 

 

960.4

 

 

 

822.2

 

 

 

819.6

 

BSI Nano

 

 

941.9

 

 

 

787.0

 

 

 

697.5

 

BEST

 

 

280.7

 

 

 

237.1

 

 

 

223.8

 

Eliminations (a)

 

 

(17.0

)

 

 

(12.3

)

 

 

(14.0

)

Total revenue

 

$

2,964.5

 

 

$

2,530.7

 

 

$

2,417.9

 

Operating Income:

 

 

 

 

 

 

 

 

 

BSI BioSpin

 

$

195.9

 

 

$

167.1

 

 

$

158.2

 

BSI CALID

 

 

209.3

 

 

 

196.0

 

 

 

227.2

 

BSI Nano

 

 

109.1

 

 

 

113.0

 

 

 

73.4

 

BEST

 

 

32.3

 

 

 

31.3

 

 

 

22.2

 

Corporate, eliminations and other (b)

 

 

(109.7

)

 

 

(74.7

)

 

 

(67.7

)

Total operating income

 

$

436.9

 

 

$

432.7

 

 

$

413.3

 

 

(a)
Represents product and service revenue between reportable segments.
(b)
Represents corporate costs and eliminations not allocated to the reportable segments.

Total assets by segment are as follows (in millions):

 

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

BSI BioSpin, BSI CALID, BSI Nano & Corporate

 

$

4,110.6

 

 

$

3,508.4

 

BEST

 

 

186.0

 

 

 

111.1

 

Eliminations and other (a)

 

 

(46.7

)

 

 

(7.7

)

Total assets

 

$

4,249.9

 

 

$

3,611.8

 

(a)
Assets not allocated to the reportable segments and eliminations of intercompany transactions.

The Company is unable, without unreasonable effort or expense to disclose the amount of total assets by the BSI BioSpin, BSI CALID and BSI Nano Segments as well as the Corporate function and further, the Company’s chief operating decision maker does not receive any asset information by operating segment.

Total capital expenditures and depreciation and amortization by segment are presented below (in millions):

 

 

2023

 

 

2022

 

 

2021

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

BSI BioSpin

 

$

23.9

 

 

$

14.5

 

 

$

36.6

 

BSI CALID

 

 

31.4

 

 

 

33.9

 

 

 

24.7

 

BSI Nano

 

 

13.9

 

 

 

20.2

 

 

 

16.8

 

Corporate

 

 

10.2

 

 

 

9.1

 

 

 

4.7

 

BEST

 

 

27.5

 

 

 

51.5

 

 

 

9.2

 

Total capital expenditures

 

$

106.9

 

 

$

129.2

 

 

$

92.0

 

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

BSI BioSpin

 

$

25.7

 

 

$

22.6

 

 

$

21.3

 

BSI CALID

 

 

29.3

 

 

 

20.7

 

 

 

19.8

 

BSI Nano

 

 

48.0

 

 

 

35.6

 

 

 

37.4

 

Corporate

 

 

4.7

 

 

 

3.9

 

 

 

4.3

 

BEST

 

 

7.2

 

 

 

6.0

 

 

 

6.3

 

Total depreciation and amortization

 

$

114.9

 

 

$

88.8

 

 

$

89.1

 

 

Revenue and long-lived assets (including property, plant and equipment, net and operating lease right of use assets) by geographical area are as follows (in millions):

 

 

2023

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

United States

 

$

777.7

 

 

$

696.1

 

 

$

601.0

 

Germany

 

 

281.5

 

 

 

247.4

 

 

 

262.6

 

Rest of Europe

 

 

699.7

 

 

 

591.9

 

 

 

658.1

 

China

 

 

528.1

 

 

 

396.5

 

 

 

357.6

 

Rest of Asia Pacific

 

 

460.9

 

 

 

408.4

 

 

 

371.5

 

Other

 

 

216.6

 

 

 

190.4

 

 

 

167.1

 

Total revenue

 

$

2,964.5

 

 

$

2,530.7

 

 

$

2,417.9

 

 

 

2023

 

 

2022

 

 

2021

 

Long-lived assets:

 

 

 

 

 

 

 

 

 

Germany

 

$

350.2

 

 

$

309.6

 

 

$

244.0

 

Switzerland

 

 

127.0

 

 

 

98.5

 

 

 

96.3

 

United States

 

 

124.9

 

 

 

58.8

 

 

 

51.3

 

Rest of Europe

 

 

57.4

 

 

 

42.5

 

 

 

45.2

 

Asia Pacific

 

 

22.1

 

 

 

22.1

 

 

 

22.6

 

Other

 

 

9.9

 

 

 

6.7

 

 

 

6.6

 

Total long-lived assets

 

$

691.5

 

 

$

538.2

 

 

$

466.0