XML 36 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

13. Fair Value of Financial Instruments

The Company measures the following financial assets and liabilities at fair value on a recurring basis. The following tables set forth the Company’s financial instruments and presents them within the fair value hierarchy using the lowest level of input that is significant to the fair value measurement (in millions):

December 31, 2023

 

Total

 

 

Quoted Prices
in Active
Markets
Available
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits and money market funds

 

$

226.9

 

 

$

 

 

$

226.9

 

 

$

 

Interest rate and cross-currency swap agreements

 

 

20.3

 

 

 

 

 

 

20.3

 

 

 

 

Forward currency contracts

 

 

1.3

 

 

 

 

 

 

1.3

 

 

 

 

Embedded derivatives in purchase and delivery contracts

 

 

1.2

 

 

 

 

 

 

1.2

 

 

 

 

Fixed price commodity contracts

 

 

0.3

 

 

 

 

 

 

0.3

 

 

 

 

Debt securities available for sale

 

 

1.2

 

 

 

 

 

 

 

 

 

1.2

 

Total assets recorded at fair value

 

$

251.2

 

 

$

 

 

$

250.0

 

 

$

1.2

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

12.3

 

 

$

 

 

$

 

 

$

12.3

 

Hybrid instruments liabilities

 

 

70.5

 

 

 

 

 

 

 

 

 

70.5

 

Liability awards

 

 

0.7

 

 

 

 

 

 

 

 

 

0.7

 

Interest rate and cross-currency swap agreements

 

 

26.8

 

 

 

 

 

 

26.8

 

 

 

 

Forward currency contracts

 

 

0.6

 

 

 

 

 

 

0.6

 

 

 

 

Total liabilities recorded at fair value

 

$

110.9

 

 

$

 

 

$

27.4

 

 

$

83.5

 

 

December 31, 2022

 

Total

 

 

Quoted Prices
in Active
Markets
Available
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits and money market funds

 

$

198.7

 

 

$

34.0

 

 

$

164.7

 

 

$

 

Interest rate and cross-currency swap agreements

 

 

37.8

 

 

 

 

 

 

37.8

 

 

 

 

Forward currency contracts

 

 

0.6

 

 

 

 

 

 

0.6

 

 

 

 

Embedded derivatives in purchase and delivery contracts

 

 

0.1

 

 

 

 

 

 

0.1

 

 

 

 

Fixed price commodity contracts

 

 

0.6

 

 

 

 

 

 

0.6

 

 

 

 

Debt securities available for sale

 

 

10.5

 

 

 

 

 

 

 

 

 

10.5

 

Total assets recorded at fair value

 

$

248.3

 

 

$

34.0

 

 

$

203.8

 

 

$

10.5

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

9.6

 

 

$

 

 

$

 

 

$

9.6

 

Hybrid instruments liabilities

 

 

34.2

 

 

 

 

 

 

 

 

 

34.2

 

Liability awards

 

 

1.1

 

 

 

 

 

 

 

 

 

1.1

 

Interest rate and cross-currency swap agreements

 

 

12.2

 

 

 

 

 

 

12.2

 

 

 

 

Forward currency contracts

 

 

0.3

 

 

 

 

 

 

0.3

 

 

 

 

Total liabilities recorded at fair value

 

$

57.4

 

 

$

 

 

$

12.5

 

 

$

44.9

 

Derivative financial instruments are classified within level 2 because there is not an active market for each derivative contract. However, the inputs used to calculate the value of the instruments are obtained from active markets.

The Company measures certain assets and liabilities at fair value with changes in fair value recognized in earnings. Fair value treatment may be elected either upon initial recognition of an eligible asset or liability or, for an existing asset or liability, if an event triggers a new basis of accounting. The Company did not elect to remeasure any of its existing financial assets or liabilities and did not elect the fair value option for any financial assets or liabilities which originated during the year ended December 31, 2023 or 2022.

The fair value of the Company's long-term fixed interest rate debt was $883.3 million and $767.8 million as of December 31, 2023, and December 31, 2022, respectively. The fair value was based on market and observable sources with similar maturity dates and classified as Level 2 within the fair value hierarchy. The remaining long-term debt has variable interest rates and the carrying value approximates fair value accordingly.

Debt securities consist of investments in redeemable preferred stock. Debt securities are classified as either current or long-term investments based on their contractual maturities unless the Company intends to sell an investment within the next twelve months, in which case it is classified as current on the consolidated balance sheets. Debt securities are classified as available for sale and are carried at fair value.

 

Contingent consideration recorded within other current and other long-term liabilities represents the estimated fair value of future payments to the former shareholders as part of certain acquisitions. The contingent consideration is primarily based on the applicable acquired company achieving annual revenue and gross margin targets in certain years as specified in the relevant purchase and sale agreement. The Company initially values the contingent consideration on the acquisition date by using a Monte Carlo simulation or an income approach method. The Monte Carlo method models future revenue and costs of goods sold projections and discounts the average results to present value. The income approach method involves calculating the earnout payment based on the forecasted cash flows, adjusting the future earnout payment for the risk of reaching the projected financials, and then discounting the future payments to present value by the counterparty risk. The counterparty risk considers the risk of the buyer having the cash to make the earnout payments and is commensurate with a cost of debt over an appropriate term. Changes in fair value subsequent to acquisition are recognized in “Acquisition-related expenses, net” included in Other Charges, net, in the Consolidated Statements of Income and Comprehensive Income.

The following table sets forth the changes in contingent consideration liabilities (in millions):

Balance at December 31, 2021

 

$

6.6

 

Current period additions

 

 

3.6

 

Current period adjustments

 

 

5.6

 

Current period settlements

 

 

(5.9

)

Foreign currency effect

 

 

(0.3

)

Balance at December 31, 2022

 

 

9.6

 

Current period additions

 

 

2.8

 

Current period adjustments

 

 

7.6

 

Current period settlements

 

 

(8.1

)

Foreign currency effect

 

 

0.4

 

Balance at December 31, 2023

 

$

12.3

 

As part of the 2018 Mestrelab Research, S.L. (“Mestrelab”), 2022 PreOmics, 2023 Biognosys, Zontal and MIRO acquisitions and certain other majority owned acquisitions, the Company entered into agreements with the noncontrolling interest holders that provide the Company with the right to purchase, and the noncontrolling interest holders with the right to sell, the remaining ownerships for cash at contractually defined redemption values. These rights (embedded derivatives) can be accelerated, at discounted redemption values, upon certain events related to post combination employment services. As the options are tied to continued employment, the Company classified the hybrid instruments (noncontrolling interests with an embedded derivatives) as liabilities on the consolidated balance sheet. Subsequent to the acquisition dates, the carrying value of each hybrid instrument is remeasured to fair value with changes recorded to stock-based compensation expense in proportion to the respective requisite service period vested. The Company classified the hybrid instruments as Level 3 in the fair value hierarchy.

The following table sets forth the changes in hybrid instruments liability (in millions):

 

Balance at December 31, 2021

 

$

15.6

 

Current period additions

 

 

20.9

 

Current period adjustments

 

 

11.6

 

Current period settlements

 

 

(11.6

)

Foreign currency effect

 

 

(2.3

)

Balance at December 31, 2022

 

 

34.2

 

Current period additions

 

 

36.1

 

Current period adjustments

 

 

(2.1

)

Foreign currency effect

 

 

2.3

 

Balance at December 31, 2023

 

$

70.5