XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2023
Business Combinations [Abstract]  
Schedule of Components and Fair Value Allocation of the Consideration Transferred in Connection with Acquisitions

The components and fair value allocation of the consideration transferred in connection with the acquisition are as follows (in millions):

 

Consideration Transferred:

 

 

 

Cash paid

 

$

73.6

 

Cash acquired

 

 

(9.5

)

Holdback

 

 

0.2

 

Fair value of redeemable noncontrolling interest

 

 

2.3

 

Total consideration transferred

 

$

66.6

 

Allocation of Consideration Transferred:

 

 

 

Accounts receivable

 

$

3.6

 

Inventories

 

 

0.4

 

Other current assets

 

 

0.9

 

Property, plant and equipment

 

 

8.0

 

Other assets

 

 

4.2

 

Intangible assets:

 

 

 

Technology

 

 

10.2

 

Customer relationships

 

 

13.8

 

Trade name

 

 

2.7

 

Backlog

 

 

0.8

 

Goodwill

 

 

48.1

 

Liabilities assumed (a)

 

 

(26.1

)

Total consideration allocated

 

$

66.6

 

(a) This amount includes assumed liability for employee awards of $6.3 million on acquisition date and was settled in the post-closing period ended March 31, 2023.

Schedule of Consideration Transferred and the Respective Reporting Segment for Each Acquisition

In addition to the Biognosys acquisition, during the three months ended March 31, 2023, the Company completed various other acquisitions accounted for under the acquisition method that complemented the Company’s existing product offerings. The following table reflects the consideration transferred and the respective reporting segment for the acquisitions (in millions):

 

Name of Acquisition

 

Date Acquired

 

Segment

 

Total
Consideration

 

 

Cash
Consideration

 

Acquifer Imaging GmbH and Deltabyte GmbH

 

January 4, 2023

 

BSI Nano

 

$

7.6

 

 

$

7.6

 

Other majority owned acquisitions

 

Various

 

BSI CALID

 

 

19.1

 

 

 

12.2

 

 

 

 

 

 

 

$

26.7

 

 

$

19.8

 

In addition to the acquisitions noted above, during the three months ended March 31, 2023, the Company completed minority investments that complemented the Company's existing product offerings. The following table reflects the consideration transferred and the respective reporting segment for the investments (in millions):

Name

 

Acquisition /
Investment

 

Financial
Statement
Classification

 

Date Acquired

 

Segment

 

Total
Consideration

 

 

Cash
Consideration

 

Other Investments

 

Investment

 

Other long-term assets

 

Various

 

Various

 

$

8.2

 

 

$

8.2

 

 

 

 

 

 

 

 

 

 

$

8.2

 

 

$

8.2