XML 61 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2022
Stockholders' Equity Note [Abstract]  
Summary of the components of accumulated other comprehensive income (loss), net of tax

The following is a summary of the components of accumulated other comprehensive income (loss), net of tax (in millions):

 

 

Foreign
Currency
Translation

 

 

Derivatives
Designated
As Hedging
Instruments

 

 

Pension
Liability
Adjustment

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Balance at December 31, 2019

 

$

43.1

 

 

$

(15.7

)

 

$

(52.9

)

 

$

(25.5

)

Other comprehensive income (loss)

 

 

97.8

 

 

 

(75.8

)

 

 

2.3

 

 

 

24.3

 

Realized gain on reclassification

 

 

 

 

 

 

 

 

4.9

 

 

 

4.9

 

Balance at December 31, 2020

 

 

140.9

 

 

 

(91.5

)

 

 

(45.7

)

 

 

3.7

 

Other comprehensive (loss) income

 

 

(77.8

)

 

 

51.4

 

 

 

11.6

 

 

 

(14.8

)

Realized gain on reclassification

 

 

 

 

 

 

 

 

2.9

 

 

 

2.9

 

Balance at December 31, 2021

 

 

63.1

 

 

 

(40.1

)

 

 

(31.2

)

 

 

(8.2

)

Other comprehensive income (loss)

 

 

(66.2

)

 

 

44.2

 

 

 

43.8

 

 

 

21.8

 

Realized gain on reclassification

 

 

 

 

 

 

 

 

1.2

 

 

 

1.2

 

Balance at December 31, 2022

 

$

(3.1

)

 

$

4.1

 

 

$

13.8

 

 

$

14.8

 

Schedule of the impact of stock-based compensation expense

The following presents the impact of stock-based compensation expense on our consolidated statements of income (in millions):

 

 

2022

 

 

2021

 

 

2020

 

Stock options

 

$

1.5

 

 

$

1.3

 

 

$

1.8

 

Restricted stock units

 

 

14.1

 

 

 

13.2

 

 

 

11.5

 

Employee Stock Purchase Plan

 

 

0.1

 

 

 

 

 

 

 

Total stock-based compensation

 

$

15.7

 

 

$

14.5

 

 

$

13.3

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

Cost of product revenue

 

$

1.1

 

 

$

2.2

 

 

$

2.0

 

Selling, general and administrative

 

 

13.3

 

 

 

10.1

 

 

 

9.3

 

Research and development

 

 

1.3

 

 

 

2.2

 

 

 

2.0

 

Total stock-based compensation

 

$

15.7

 

 

$

14.5

 

 

$

13.3

 

Schedule of stock option activity

Stock option activity for the year ended December 31, 2022 is as follows:

 

 

Number of
Options

 

 

Weighted-
Average Price
Per Share

 

 

Weighted -
Average
Remaining
Contractual
Term (in Years)

 

 

Aggregate
Intrinsic Value
(in millions) (a)

 

Outstanding at December 31, 2021

 

 

1,355,152

 

 

$

30.98

 

 

 

4.1

 

 

$

71.9

 

Granted

 

 

73,365

 

 

 

65.43

 

 

 

 

 

 

 

Exercised

 

 

(251,006

)

 

 

23.26

 

 

 

 

 

 

 

Forfeited/Expired

 

 

(3,886

)

 

 

22.88

 

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

1,173,625

 

 

$

34.81

 

 

 

3.7

 

 

$

40.8

 

Exercisable at December 31, 2022

 

 

949,574

 

 

$

28.29

 

 

 

3.2

 

 

$

38.4

 

Exercisable and expected to vest at
   December 31, 2022 (b)

 

 

1,149,503

 

 

$

34.16

 

 

 

3.6

 

 

$

40.6

 

a)
Represents the number of vested options at December 31, 2022, plus the number of unvested options at December 31, 2022 that are ultimately expected to vest based on our estimated forfeiture rate.
b)
The aggregate intrinsic value is calculated as the positive difference between the exercise price of the underlying options and the quoted price of our common stock on December 31, 2022.
Schedule of Unvested restricted stock unit activity

Restricted stock unit activity is presented below:

 

 

Shares
Subject to
Restriction

 

 

Weighted-
Average Grant
Date Fair
Value Per
Share

 

Outstanding at December 31, 2021

 

 

654,470

 

 

$

53.44

 

Granted

 

 

291,015

 

 

 

63.01

 

Vested

 

 

(281,096

)

 

 

47.61

 

Forfeited

 

 

(28,521

)

 

 

57.30

 

Outstanding at December 31, 2022

 

 

635,868

 

 

$

60.23