XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisition (Tables)
9 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
Allocation of Net Assets Acquired The Company's preliminary allocation of the purchase price, including preliminary working capital adjustments, to the estimated fair value of the CJWS net assets is as follows (in thousands):
March 9, 2020
Current assets$42,050 
Property and equipment63,418 
Operating lease right of use asset734 
Other assets1,859 
Intangible asset4,000 
Goodwill18,885 
     Total assets acquired 130,946 
Current liabilities24,742 
Long-term liabilities12,051 
     Total liabilities assumed36,793 
     Net assets acquired$94,153 
Components of Property and Equipment We depreciate our assets over the following depreciable lives:
Buildings
20 to 30 years
Machinery and equipment
3 to 15 years
Automobiles and trucks
3 to 7 years
The following table summarizes the components of property and equipment (in thousands):
September 30, 2020December 31, 2019
Land$22,825 $15,682 
Buildings and improvements39,778 30,902 
Well service units and equipment58,783 130,318 
Disposal facilities88,727 87,763 
Fluid services equipment76,112 79,024 
Rental equipment47,443 60,886 
Pumping equipment34,752 47,083 
Light vehicles15,744 26,630 
Fracturing/test tanks6,110 6,153 
Brine and fresh water stations5,343 4,340 
Other3,873 3,948 
Software922 896 
Property and equipment, gross400,412 493,625 
Less accumulated depreciation and amortization(163,873)(196,512)
Property and equipment, net$236,539 $297,113 
 The Company is obligated under various finance leases for certain vehicles and equipment that expire at various dates during the next five years. The table below summarizes the gross amount of property and equipment and related accumulated amortization recorded under finance leases and included above (in thousands):
September 30, 2020December 31, 2019
Fluid services equipment$32,065 $34,499 
Pumping equipment10,662 16,576 
Light vehicles8,967 19,563 
Rental equipment878 1,130 
Well service units and equipment193 — 
Property and equipment under finance lease, cost52,765 71,768 
Less accumulated amortization(21,699)(27,727)
Property and equipment under finance lease, net$31,066 $44,041 
Pro Forma Information The following pro forma information is not necessarily indicative of the results that would have been achieved if the CJWS Transaction had occurred in the past, and should not be relied upon as an indication of the operating results that the Company would have achieved if the transaction had occurred at the beginning of the periods presented, and our operating results, or the future results that we will achieve, may be different from those reflected in the pro forma information below (in thousands, except per share and average share outstanding information).
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Revenues$95,400 $242,500 $371,245 $606,334 
Loss from continuing operations(29,153)(28,178)$(190,381)$(57,788)
Net loss from continuing operations per
Net loss from continuing operations per share, basic and diluted$(1.17)$(1.10)$(7.64)$(2.18)
Weighted average shares outstanding, basic and diluted24,927,36925,606,26424,932,90026,551,592