XML 40 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisition (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Allocation of Net Assets Acquired The Company's preliminary allocation of the purchase price, including preliminary working capital adjustments, to the estimated fair value of the CJWS net assets is as follows (in thousands):
March 9, 2020
Current assets$42,061  
Property and equipment63,418  
Operating lease right of use asset734  
Other assets1,859  
Intangible asset4,000  
Goodwill18,874  
     Total assets acquired 130,946  
Current liabilities24,742  
Long-term liabilities12,051  
     Total liabilities assumed36,793  
     Net assets acquired$94,153  
Components of Property and Equipment We depreciate our assets over the following depreciable lives:
Buildings
20 to 30 years
Machinery and equipment
3 to 15 years
Automobiles and trucks
3 to 7 years
The following table summarizes the components of property and equipment (in thousands):
June 30, 2020December 31, 2019
Land$22,902  $15,682  
Buildings and improvements39,196  30,902  
Well service units and equipment59,337  130,318  
Disposal facilities89,213  87,763  
Fluid services equipment80,839  79,024  
Rental equipment47,825  60,886  
Pumping equipment35,303  47,083  
Light vehicles17,244  26,630  
Fracturing/test tanks6,266  6,153  
Brine and fresh water stations5,341  4,340  
Other4,483  3,948  
Software924  896  
Property and equipment, gross408,873  493,625  
Less accumulated depreciation and amortization(159,225) (196,512) 
Property and equipment, net$249,648  $297,113  
 The Company is obligated under various finance leases for certain vehicles and equipment that expire at various dates during the next five years. The table below summarizes the gross amount of property and equipment
and related accumulated amortization recorded under finance leases and included above (in thousands):
June 30, 2020December 31, 2019
Fluid services equipment$33,061  $34,499  
Pumping equipment10,671  16,576  
Light vehicles8,996  19,563  
Rental equipment878  1,130  
Well service units and equipment193  —  
Property and equipment under finance lease, cost53,799  71,768  
Less accumulated amortization(19,894) (27,727) 
Property and equipment under finance lease, net$33,905  $44,041  
Pro Forma Information The following pro forma information is not necessarily indicative of the results that would have been achieved if the CJWS Transaction had occurred in the past, and should not be relied upon as an indication of the operating results that the Company would have achieved if the transaction had occurred at the beginning of the periods presented, and our operating results, or the future results that we will achieve, may be different from those reflected in the pro forma information below (in thousands, except per share and average share outstanding information).
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Revenues$89,637  $253,979  $275,845  $511,809  
Loss from continuing operations(39,725) (27,098) $(161,227) $(48,952) 
Net loss from continuing operations per
Net loss from continuing operations per share, basic and diluted$(1.59) $(1.00) $(6.47) $(1.81) 
Weighted average shares outstanding, basic and diluted24,957,47827,203,63524,935,693  27,028,041