XML 67 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Components of lease expense and supplemental information
The following table summarizes the components of the Company's lease expense recognized for the three and nine months ending September 30, 2019, excluding variable lease and prepaid rent costs (in thousands):
Three Months Ended September 30, 2019Nine Months Ended September 30, 2019
Operating lease expense:
   Short-term operating lease expense$1,118  $4,630  
   Long-term operating lease expense2,178  6,533  
Total operating lease expense$3,296  $11,163  
Finance lease expense:
   Amortization of right-of-use assets$4,052  $13,388  
   Interest on lease liabilities1,239  3,957  
Total finance lease expense$5,291  $17,345  
Supplemental information related to leases was as follows:
September 30, 2019
Operating leases
Weighted average remaining lease term3.0 years
Weighted average discount rate15.2%  
Finance leases
Weighted average remaining lease term2.2 years
Weighted average discount rate8.1%  
Supplemental cash flow information related to leases was as follows for the nine months ended September 30, 2019 (in thousands):
Nine Months Ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:  
   Operating cash outflows from operating leases$11,163  
   Operating cash outflows from finance leases3,957  
   Financing cash outflows from finance leases23,209  
Right-of-use assets obtained in exchange for lease obligations:
   Operating leases1,597  
   Finance leases$7,943  
Supplemental balance sheet information
Supplemental balance sheet information related to leases was as follows as of September 30, 2019, and December 31, 2018 (in thousands):
September 30, 2019December 31, 2018
Right-of-Use Assets under Operating Leases
Operating lease right-of-use assets$17,248  $20,819  
Operating lease right-of-use liabilities, current portion5,459  5,649  
Operating lease right-of-use liabilities, long-term portion11,789  15,170  
   Total operating lease liabilities$17,248  $20,819  
Right-of-Use Assets under Finance Leases
Property and equipment, at cost$81,929  $102,852  
Less accumulated depreciation30,000  31,954  
   Property and equipment, net$51,929  $70,898  
Current portion of long-term debt$22,747  $27,519  
Long-term debt22,896  33,390  
   Total finance lease liabilities$45,643  $60,909  
Schedule of future minimum rental payments for operating leases
The Company adopted ASU 2016-02 on January 1, 2019 and as required, the following disclosure is provided for periods prior to adoption. Future annual minimum lease payments and capital lease commitments as of December 31, 2018 and September 30, 2019 were as follows (in thousands):
December 31, 2018
Operating LeasesFinance Leases
2019$8,179  $27,519  
20206,323  19,322  
20215,438  10,697  
20224,696  3,233  
20231,248  83  
Thereafter1,215  55  
Total lease payments$27,099  $60,909  
Schedule of future minimum lease payments for capital leases
The Company adopted ASU 2016-02 on January 1, 2019 and as required, the following disclosure is provided for periods prior to adoption. Future annual minimum lease payments and capital lease commitments as of December 31, 2018 and September 30, 2019 were as follows (in thousands):
December 31, 2018
Operating LeasesFinance Leases
2019$8,179  $27,519  
20206,323  19,322  
20215,438  10,697  
20224,696  3,233  
20231,248  83  
Thereafter1,215  55  
Total lease payments$27,099  $60,909  
Maturities of finance lease liabilities
September 30, 2019
Operating LeasesFinance Leases
2019$2,060  $6,241  
20207,075  20,840  
20215,712  12,567  
20224,807  5,250  
20231,257  810  
Thereafter1,091  55  
Total lease payments$22,002  $45,763  
Impact of discounting(4,754) (120) 
Discounted value of operating lease obligations$17,248  $45,643  
Maturities of operating lease liabilities
September 30, 2019
Operating LeasesFinance Leases
2019$2,060  $6,241  
20207,075  20,840  
20215,712  12,567  
20224,807  5,250  
20231,257  810  
Thereafter1,091  55  
Total lease payments$22,002  $45,763  
Impact of discounting(4,754) (120) 
Discounted value of operating lease obligations$17,248  $45,643