XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Components of lease expense and supplemental information The following table summarizes the components of the Company's lease expense recognized for the three months ending March 31, 2019, excluding variable lease and prepaid rent costs (amounts in thousands):  
Three Months ended
March 31, 2019
Operating lease expense:
Short-term operating lease expense$1,974 
Long-term operating lease expense2,185 
Total operating lease expense$4,159 
Finance lease expense:
Amortization of right-of-use assets$5,440 
Interest on lease liabilities1,382 
Total finance lease expense$6,822 
Supplemental information related to leases was as follows:
Weighted Average Remaining Lease Term (in years)
Operating leases3.0
Finance leases2.6
Weighted Average Discount Rate
Operating leases14.4%  
Finance leases8.0%  
Supplemental cash flow information related to leases was as follows for the periods presented (in thousands):
Three Months ended
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities: 
Operating cash outflows from operating leases$4,159 
Operating cash outflows from finance leases1,382 
Financing cash outflows from finance leases11,423 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$— 
Finance leases6,144 
Supplemental balance sheet information
Supplemental balance sheet information related to leases was as follows for the periods presented (in thousands):
March 31, 2019December 31, 2018
Right-of-Use Assets under Operating Leases
Operating lease right-of-use assets$19,321 $20,819 
Operating lease right-of-use liabilities, current portion5,347 5,649 
Operating lease right-of-use liabilities, long-term portion13,974 15,170 
Total operating lease liabilities$19,321 $20,819 
Right-of-Use Assets under Finance Leases
Property and equipment, at cost$81,012 $102,852 
Accumulated depreciation(22,513)(31,954)
Property and equipment, net$58,499 $70,898 
Current portion of long-term debt$22,824 $27,519 
Long-term debt32,806 33,390 
Total finance lease liabilities$55,630 $60,909 
Schedule of future minimum rental payments for operating leases
The Company adopted ASU 2016-02 on January 1, 2019 as noted above, and as required, the following disclosure is provided for periods prior to adoption. Future annual minimum lease payments and capital lease commitments as of December 31, 2018 were as follows (in thousands):
Operating LeasesFinance Leases
2019$8,179 $27,519 
20206,323 19,322
20215,438 10,697
20224,696 3,233
20231,248 83
Thereafter1,215 55
Total lease payments$27,099 $60,909 
Schedule of future minimum lease payments for capital leases
The Company adopted ASU 2016-02 on January 1, 2019 as noted above, and as required, the following disclosure is provided for periods prior to adoption. Future annual minimum lease payments and capital lease commitments as of December 31, 2018 were as follows (in thousands):
Operating LeasesFinance Leases
2019$8,179 $27,519 
20206,323 19,322
20215,438 10,697
20224,696 3,233
20231,248 83
Thereafter1,215 55
Total lease payments$27,099 $60,909 
Maturities of finance lease liabilities
Maturities of lease liabilities were as follows at March 31, 2019 (in thousands):
Operating LeasesFinance Leases
2019$5,926 $17,575 
20206,398 20,463
20215,517 12,156
20224,775 4,786
20231,308 595
Thereafter1,158 55
Total lease payments$25,082 $55,630 
Impact of discounting(5,761)
Discounted value of operating lease obligations$19,321 
Current operating lease liabilities$4,151 
Noncurrent operating lease liabilities15,170 
$19,321 
Maturities of operating lease liabilities
Maturities of lease liabilities were as follows at March 31, 2019 (in thousands):
Operating LeasesFinance Leases
2019$5,926 $17,575 
20206,398 20,463
20215,517 12,156
20224,775 4,786
20231,308 595
Thereafter1,158 55
Total lease payments$25,082 $55,630 
Impact of discounting(5,761)
Discounted value of operating lease obligations$19,321 
Current operating lease liabilities$4,151 
Noncurrent operating lease liabilities15,170 
$19,321