XML 45 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt consists of the following (in thousands):
 
 
Successor
 
 
December 31,
 
 
December 31,
 
 
2017
 
 
2016
Credit Facilities:
 
 
 
 
 
Term Loan
 
$
162,525

 
 
$
164,175

Credit Facility
 
64,000

 
 

Capital leases and other notes
 
100,615

 
 
78,046

Unamortized discount and deferred debt costs
 
(11,901
)
 
 
(19,001
)
 
 
315,239

 
 
223,220

Less current portion
 
55,997

 
 
38,468

Long-term debt
 
$
259,242

 
 
$
184,752

Schedule of Unamortized Debt Discounts
The following discounts on debt represent the unamortized discount to fair value of our Amended and Restated Term Loan Credit Agreement and the short-term and long-term portions of the fair value discount of capital leases (in thousands):
 
 
December 31, 2017
 
December 31, 2016
Unamortized discount on Term Loan
 
$
9,187

 
$
11,401

Unamortized discount on Capital Leases - short-term
 
1,657

 
1,600

Unamortized discount on Capital Leases - long-term
 
891

 
6,000

Unamortized term loan issuance costs
 
166

 

 
 
$
11,901

 
$
19,001

Debt Maturities Including Capital Leases
As of December 31, 2017 the aggregate maturities of debt, including capital leases, for the next five years and thereafter are as follows (in thousands):
 
 
Debt
 
Capital Leases
2018
 
1,650

 
56,004

2019
 
1,650

 
24,163

2020
 
1,650

 
14,275

2021
 
221,575

 
5,974

Thereafter
 

 
199

 
 
$
226,525

 
$
100,615

Schedule of Interest Expense
Basic’s interest expense consisted of the following (in thousands):
 
Successor
 
 
Predecessor
 
Years ended December 31,
 
2017
 
 
2016
2015
Cash payments for interest
$
25,616

 
 
$
49,621

$
61,587

Commitment and other fees paid
442

 
 
2,898

2,484

Amortization of discount on term loan and capital leases, and debt issuance costs
7,527

 
 
9,295

3,362

Change in accrued interest
4,440

 
 
34,719

563

Capitalized interest
(660
)
 
 

(139
)
Other
107

 
 
92

107

Total interest expense
$
37,472

 
 
$
96,625

$
67,964