Camtek Ltd. and its Subsidiaries
Interim Condensed Consolidated Financial Statements As of June 30, 2023 (Unaudited) |
Interim Unaudited Condensed Consolidated Financial Statements as at June 30, 2023
Page | |
F-3 | |
F-4 to F-5 | |
F-6 | |
F-7 to F-8 | |
F-9 to F-16 |
F - 2
Camtek Ltd. and its Subsidiaries
June 30,
|
December 31,
|
||||||||||
2023
|
2022
|
||||||||||
Note
|
U.S. Dollars (in thousands)
|
||||||||||
Assets
|
|||||||||||
Current assets
|
|||||||||||
Cash and cash equivalents
|
4A
|
|
|
|
|||||||
Short-term deposits
|
|
|
|||||||||
Trade accounts receivable
|
|
|
|||||||||
Inventories
|
4B
|
|
|
|
|||||||
Other current assets
|
4C
|
|
|
|
|||||||
Total current assets
|
|
|
|||||||||
Long term deposits
|
|
|
|||||||||
Long term inventory
|
4B
|
|
|
|
|||||||
Deferred tax assets
|
|
|
|||||||||
Other assets
|
|
|
|||||||||
Property, plant and equipment, net
|
4D
|
|
|
|
|||||||
Intangible assets, net
|
4E
|
|
|
|
|||||||
Total non-current assets
|
|
|
|||||||||
Total assets
|
|
|
|||||||||
Liabilities and shareholders’ equity
|
|||||||||||
Current liabilities
|
|||||||||||
Trade accounts payable
|
|
|
|||||||||
Other current liabilities
|
4F
|
|
|
|
|||||||
Total current liabilities
|
|
|
|||||||||
Long term liabilities
|
|||||||||||
Other long-term liabilities
|
|
|
|||||||||
Convertible notes
|
4G |
|
|
||||||||
|
|
||||||||||
Total liabilities
|
|
|
|||||||||
Shareholders’ equity
|
|||||||||||
Ordinary shares NIS
|
|||||||||||
|
|||||||||||
|
3
|
|
|
||||||||
Additional paid-in capital
|
|
|
|||||||||
Retained earnings
|
|
|
|||||||||
|
|
||||||||||
Treasury stock, at cost (
|
(
|
)
|
(
|
)
|
|||||||
Total shareholders' equity
|
|
|
|||||||||
Total liabilities and shareholders' equity
|
|
|
F - 3
Camtek Ltd. and its Subsidiaries
Six months ended
June 30,
|
Year ended
December 31,
|
||||||||||||||
2023
|
2022
|
2022
|
|||||||||||||
Note
|
U.S. dollars
|
U.S. dollars
|
|||||||||||||
Revenues
|
|
|
|
||||||||||||
Cost of revenues
|
|
|
|
||||||||||||
Gross profit
|
|
|
|
||||||||||||
Research and development costs
|
|
|
|
||||||||||||
Selling, general and
administrative expenses |
5A
|
|
|
|
|||||||||||
|
|
|
|||||||||||||
Operating income
|
|
|
|
||||||||||||
Financial income, net
|
5B
|
|
|
|
|
||||||||||
Income before income taxes
|
|
|
|
||||||||||||
Income tax expense
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Net income
|
|
|
|
F - 4
Camtek Ltd. and its Subsidiaries
Six months ended
June 30,
|
Year ended
December 31,
|
||||||||||||||
2023
|
2022
|
2022
|
|||||||||||||
Note
|
U.S. dollars
|
U.S. dollars
|
|||||||||||||
Basic net earnings per share
|
|
|
|
||||||||||||
Diluted net earnings per share
|
|
|
|
||||||||||||
Weighted average number of ordinary shares outstanding
(in thousands):
|
|||||||||||||||
Basic
|
|
|
|
||||||||||||
Diluted
|
|
|
|
F - 5
Camtek Ltd. and its Subsidiaries
Interim Unaudited Condensed Consolidated Statements of Shareholders’ Equity
Ordinary Shares
|
Number of
|
Additional
|
Total
|
|||||||||||||||||||||||||
NIS 0.01 par value
|
Treasury
|
Treasury
|
paid-in
|
Retained
|
shareholders'
|
|||||||||||||||||||||||
Number of
|
U.S. Dollars
|
Shares
|
Shares
|
earnings
|
earnings
|
equity
|
||||||||||||||||||||||
Shares Issued
|
(in thousands)
|
U.S. Dollars (in thousands)
|
||||||||||||||||||||||||||
Balances at
|
||||||||||||||||||||||||||||
December 31, 2021
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||
Share-based
|
||||||||||||||||||||||||||||
compensation
|
||||||||||||||||||||||||||||
expense
|
-
|
|
-
|
|
|
|
|
|||||||||||||||||||||
Exercise of share
|
||||||||||||||||||||||||||||
options and RSUs
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income
|
-
|
|
-
|
|
|
|
|
|||||||||||||||||||||
Balances at
|
||||||||||||||||||||||||||||
June 30, 2022
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||
Share-based
|
||||||||||||||||||||||||||||
compensation
|
||||||||||||||||||||||||||||
expense
|
-
|
|
-
|
|
|
|
|
|||||||||||||||||||||
Exercise of share
|
||||||||||||||||||||||||||||
options and RSUs
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income
|
-
|
|
-
|
|
|
|
|
|||||||||||||||||||||
Balances at
|
||||||||||||||||||||||||||||
December 31, 2022
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||
Share-based
|
||||||||||||||||||||||||||||
compensation
|
||||||||||||||||||||||||||||
expense
|
-
|
|
-
|
|
|
|
|
|||||||||||||||||||||
Exercise of share
|
||||||||||||||||||||||||||||
options and RSUs
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income
|
-
|
|
-
|
|
|
|
|
|||||||||||||||||||||
Balances at
|
||||||||||||||||||||||||||||
June 30, 2023
|
|
|
(
|
)
|
(
|
)
|
|
|
|
F - 6
Camtek Ltd. and its Subsidiaries
Six months ended
June 30,
|
Year ended
December 31,
|
|||||||||||
2023
|
2022
|
2022
|
||||||||||
U.S. dollars
|
U.S. dollars
|
|||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
|
|
|
|||||||||
Adjustments to reconcile net income to net
|
||||||||||||
cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
|
|
|
|||||||||
Deferred tax expense
|
|
|
(
|
)
|
||||||||
Amortization of debt issuance costs
|
|
|
|
|||||||||
Loss on disposal of fixed assets
|
|
|
|
|||||||||
Share based compensation expense
|
|
|
|
|||||||||
Change in provision for doubtful debts
|
|
|
(
|
)
|
||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Trade accounts receivable
|
|
(
|
)
|
(
|
)
|
|||||||
Inventories
|
|
(
|
)
|
(
|
)
|
|||||||
Due from related parties
|
|
(
|
)
|
|
||||||||
Other assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Trade accounts payable
|
(
|
)
|
|
(
|
)
|
|||||||
Other current liabilities
|
(
|
)
|
(
|
)
|
|
|||||||
Net cash provided by operating activities
|
|
|
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Redemption (investment) of short-term deposits
|
|
(
|
)
|
(
|
)
|
|||||||
Investment of long-term deposits
|
|
(
|
)
|
(
|
)
|
|||||||
Purchase of fixed assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Purchase of intangible assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net cash provided by (used in) investing activities
|
|
(
|
)
|
(
|
)
|
Cash flows from financing activities:
|
||||||||||||
Proceeds from exercise of share options
|
|
|
|
|||||||||
Net cash provided by financing activities
|
|
|
|
|||||||||
Effect of change in exchange rate on cash and cash equivalents
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents
|
|
(
|
)
|
(
|
)
|
|||||||
Cash and cash equivalents at beginning of the period
|
|
|
|
|||||||||
Cash and cash equivalents at end of the period
|
|
|
|
F - 7
Camtek Ltd. and its Subsidiaries
Six months ended
June 30,
|
Year ended
December 31,
|
|||||||||||
2023
|
2022
|
2022
|
||||||||||
U.S. dollars
|
U.S. dollars
|
|||||||||||
Supplementary cash flows information:
|
||||||||||||
Income taxes paid
|
|
|
|
|||||||||
Interest received
|
|
|
|
|||||||||
Lease payments
|
|
|
|
|||||||||
Non-cash transactions:
|
||||||||||||
Fixed assets purchased with supplier credit
|
|
|
|
The accompanying notes are an integral part of these interim unaudited condensed consolidated financial statements.
F - 8
Camtek Ltd. and its Subsidiaries
Notes to the Interim Unaudited Condensed Consolidated Financial Statements
A. |
Camtek Ltd. (“Camtek” or the “Company”), an Israeli corporation, is jointly controlled
|
F - 9
Camtek Ltd. and its Subsidiaries
Notes to the Interim Unaudited Condensed Consolidated Financial Statements
(Amounts in thousands, except per share data)
F - 10
Camtek Ltd. and its Subsidiaries
Notes to the Interim Unaudited Condensed Consolidated Financial Statements
(Amounts in thousands, except per share data)
The total share-based compensation expense amounted to $
F - 11
Camtek Ltd. and its Subsidiaries
Notes to the Interim Unaudited Condensed Consolidated Financial Statements
(Amounts in thousands, except per share data)
June 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
US Dollars
|
|
|
||||||
New Israeli Shekels
|
|
|
||||||
Other currencies
|
|
|
||||||
|
|
June 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Components
|
|
|
||||||
Work in process
|
|
|
||||||
Finished products (including systems at customer locations not yet sold)
|
|
|
||||||
|
|
June 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Current assets
|
61,207
|
|
||||||
Long-term assets
|
|
|
||||||
|
|
F - 12
Camtek Ltd. and its Subsidiaries
Notes to the Interim Unaudited Condensed Consolidated Financial Statements
(Amounts in thousands, except per share data)
June 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Interest receivable
|
|
|
||||||
Prepaid expenses
|
|
|
||||||
Due from Government institutions
|
|
|
||||||
Other
|
|
|
||||||
|
|
June 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Land
|
|
|
||||||
Building
|
|
|
||||||
Machinery and equipment
|
|
|
||||||
Office furniture and equipment
|
|
|
||||||
Computer equipment and software
|
|
|
||||||
Automobiles
|
|
|
||||||
Leasehold improvements
|
|
|
||||||
Right of use assets
|
|
|
||||||
|
|
|||||||
Less accumulated depreciation
|
|
|
||||||
|
|
F - 13
Camtek Ltd. and its Subsidiaries
Notes to the Interim Unaudited Condensed Consolidated Financial Statements
(Amounts in thousands, except per share data)
Note 4 - Supplementary Financial Statements Information (cont’d)
June 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Patent registration costs
|
|
|
||||||
Accumulated amortization and impairment
|
|
|
||||||
Total intangible assets, net
|
|
|
June 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Commissions
|
|
|
||||||
Advances from customers and deferred revenues
|
|
|
||||||
Accrued employee compensation and related benefits
|
|
|
||||||
Accrued warranty costs (1)
|
|
|
||||||
Government institutions and income tax payable
|
|
|
||||||
Accrued expenses
|
|
|
||||||
Operating lease obligations
|
|
|
||||||
|
|
|
June 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Beginning of year
|
|
|
||||||
Accruals
|
|
|
||||||
Usage
|
(
|
)
|
(
|
)
|
||||
Balance at end of year
|
|
|
F - 14
Camtek Ltd. and its Subsidiaries
Notes to the Interim Unaudited Condensed Consolidated Financial Statements
(Amounts in thousands, except per share data)
Note 4 - Supplementary Financial Statements Information (cont’d)
June 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Liability:
|
||||||||
Principle:
|
|
|
||||||
Unamortized issuance costs
|
|
|
||||||
Net carrying amount
|
|
|
F - 15
Camtek Ltd. and its Subsidiaries
Notes to the Interim Unaudited Condensed Consolidated Financial Statements
(Amounts in thousands, except per share data)
Note 5 - Statements of Operations
A.
|
Selling, general and administrative expenses
|
Six months ended
June 30,
|
Year ended
December 31,
|
|||||||||||
2023
|
2022
|
2022
|
||||||||||
U.S. Dollars (in thousands)
|
||||||||||||
Selling (1)
|
|
|
|
|||||||||
General and administrative
|
|
|
|
|||||||||
|
|
|
||||||||||
(1) Including shipping and handling costs
|
|
|
|
Six months ended
June 30,
|
Year ended
December 31,
|
|||||||||||
2023
|
2022
|
2022
|
||||||||||
U.S. Dollars (in thousands)
|
||||||||||||
Interest income
|
|
|
|
|||||||||
Amortization of issuance costs of convertible notes
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Other, net (1)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
|
|
||||||||||
(1) Including foreign currency expense resulting from transactions not denominated in U.S. Dollars
|
(
|
)
|
(
|
)
|
(
|
)
|