CAMTEK LTD.
(Registrant) By: /s/ Moshe Eisenberg —————————————— Moshe Eisenberg, Chief Financial Officer |
Exhibit Number
|
Description of Exhibit
|
|
|
|
|
|
|
Camtek Ltd.
and its Subsidiaries
Interim Condensed Consolidated
Financial Statements
As of September 30, 2021
(Unaudited)
|
F-3 |
|
F-4 to F-5 |
|
F-6 to F-7 | |
F-8 to F-9 | |
F-10 to F-16 |
September 30,
|
December 31,
|
|||||||||||
2021
|
2020
|
|||||||||||
Note
|
U.S. Dollars (in thousands)
|
|||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
5A
|
117,852
|
105,815
|
|||||||||
Short-term deposits
|
87,000
|
72,000
|
||||||||||
Trade accounts receivable, net
|
61,178
|
41,001
|
||||||||||
Inventories
|
5B
|
56,968
|
39,736
|
|||||||||
Other current assets
|
5C
|
4,681
|
3,366
|
|||||||||
Total current assets
|
327,679
|
261,918
|
||||||||||
Long term deposits
|
10,000
|
-
|
||||||||||
Long term inventory
|
5B
|
4,832
|
4,416
|
|||||||||
Deferred tax assets
|
-
|
482
|
||||||||||
Other assets, net
|
119
|
85
|
||||||||||
Property, plant and equipment, net
|
5D
|
22,414
|
20,398
|
|||||||||
Intangible assets, net
|
5E
|
590
|
609
|
|||||||||
Total non-current assets
|
37,955
|
25,990
|
||||||||||
Total assets
|
365,634
|
287,908
|
||||||||||
Liabilities and shareholders’ equity
|
||||||||||||
Current liabilities
|
||||||||||||
Trade accounts payable
|
29,784
|
27,180
|
||||||||||
Other current liabilities
|
5F
|
52,888
|
30,204
|
|||||||||
Total current liabilities
|
82,672
|
57,384
|
||||||||||
Long term liabilities
|
||||||||||||
Deferred tax liabilities, net
|
222
|
-
|
||||||||||
Other long-term liabilities
|
3,507
|
3,260
|
||||||||||
Total non-current liabilities
|
3,729
|
3,260
|
||||||||||
Total liabilities
|
86,401
|
60,644
|
||||||||||
Shareholders’ equity
|
||||||||||||
Ordinary shares NIS 0.01 par value, 100,000,000 shares authorized at September 30, 2021 and at December 31, 2020;
|
3
|
|||||||||||
45,934,072 issued shares at September 30, 2021 and 45,365,354 at December 31, 2020;
|
||||||||||||
43,841,696 shares outstanding at September 30, 2021 and 43,272,978 at December 31, 2020;
|
172
|
171
|
||||||||||
Additional paid-in capital
|
174,948
|
170,497
|
||||||||||
Retained earnings
|
106,011
|
58,494
|
||||||||||
281,131
|
229,162
|
|||||||||||
Treasury stock, at cost (2,092,376 as of September 30, 2021 and December 31, 2020)
|
(1,898
|
)
|
(1,898
|
)
|
||||||||
Total shareholders' equity
|
279,233
|
227,264
|
||||||||||
Total liabilities and shareholders' equity
|
365,634
|
287,908
|
Nine months ended
September 30,
|
Three months ended
September 30,
|
Year ended
December 31,
|
||||||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2020
|
||||||||||||||||||||
Note
|
U.S. dollars
|
U.S. dollars
|
U.S. dollars
|
|||||||||||||||||||||
Revenues
|
4
|
195,488
|
107,240
|
70,686
|
40,061
|
155,859
|
||||||||||||||||||
Cost of revenues
|
95,724
|
57,315
|
34,893
|
20,636
|
82,628
|
|||||||||||||||||||
Gross profit
|
99,764
|
49,925
|
35,793
|
19,425
|
73,231
|
|||||||||||||||||||
Research and development costs
|
16,774
|
13,952
|
5,530
|
5,068
|
19,575
|
|||||||||||||||||||
Selling, general and
|
||||||||||||||||||||||||
administrative expenses
|
6A
|
|
31,406
|
21,374
|
10,118
|
8,036
|
31,032
|
|||||||||||||||||
48,180
|
35,326
|
15,648
|
13,104
|
50,607
|
||||||||||||||||||||
Operating income
|
51,584
|
14,599
|
20,145
|
6,321
|
22,624
|
|||||||||||||||||||
Financial income, net
|
6B
|
|
911
|
958
|
349
|
307
|
775
|
|||||||||||||||||
Income from continuing
|
||||||||||||||||||||||||
operations before taxes
|
52,495
|
15,557
|
20,494
|
6,628
|
23,399
|
|||||||||||||||||||
Income tax expense
|
(4,978
|
)
|
(1,445
|
)
|
(1,989
|
)
|
(604
|
)
|
(1,621
|
)
|
||||||||||||||
Net income
|
47,517
|
14,112
|
18,505
|
6,024
|
21,778
|
Nine months ended
|
Three months ended
|
Year ended
|
||||||||||||||||||||||
September 30,
|
September 30,
|
December 31,
|
||||||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2020
|
||||||||||||||||||||
Note
|
U.S. dollars
|
U.S. dollars
|
U.S. dollars
|
|||||||||||||||||||||
Basic net earnings
|
1.09
|
0.36
|
0.42
|
0.15
|
0.55
|
|||||||||||||||||||
|
||||||||||||||||||||||||
Diluted net earnings
|
1.06
|
0.35
|
0.41
|
0.15
|
0.54
|
|||||||||||||||||||
Weighted average number of
|
||||||||||||||||||||||||
ordinary shares outstanding
|
||||||||||||||||||||||||
(in thousands):
|
||||||||||||||||||||||||
Basic
|
43,577
|
38,957
|
43,826
|
39,176
|
39,383
|
|||||||||||||||||||
Diluted
|
44,627
|
39,878
|
44,658
|
40,066
|
40,372
|
Ordinary Shares
|
Number of
|
Additional
|
Total
|
|||||||||||||||||||||||||
NIS 0.01 par value
|
Treasury
|
Treasury
|
paid-in
|
Retained
|
shareholders'
|
|||||||||||||||||||||||
Number of
|
U.S. Dollars
|
Shares
|
capital
|
earnings
|
capital
|
equity
|
||||||||||||||||||||||
Shares Issued
|
(in thousands)
|
U.S. Dollars (in thousands)
|
||||||||||||||||||||||||||
Balances at
|
||||||||||||||||||||||||||||
December 31, 2019
|
40,742,355
|
157
|
(2,092,376
|
)
|
(1,898
|
)
|
101,327
|
36,716
|
136,302
|
|||||||||||||||||||
Share-based
|
||||||||||||||||||||||||||||
compensation
|
||||||||||||||||||||||||||||
expense
|
-
|
-
|
-
|
-
|
1,768
|
-
|
1,768
|
|||||||||||||||||||||
Exercise of share
|
||||||||||||||||||||||||||||
options and RSUs
|
382,359
|
1
|
-
|
-
|
333
|
-
|
334
|
|||||||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
8,088
|
8,088
|
|||||||||||||||||||||
Balances at
|
||||||||||||||||||||||||||||
June 30, 2020
|
41,124,714
|
158
|
(2,092,376
|
)
|
(1,898
|
)
|
103,428
|
44,804
|
146,492
|
|||||||||||||||||||
Share-based
|
||||||||||||||||||||||||||||
compensation
|
||||||||||||||||||||||||||||
expense
|
-
|
-
|
-
|
-
|
1,297
|
-
|
1,297
|
|||||||||||||||||||||
Exercise of share
|
||||||||||||||||||||||||||||
options and RSUs
|
179,043
|
1
|
-
|
-
|
184
|
-
|
185
|
|||||||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
6,024
|
6,024
|
|||||||||||||||||||||
Balances at
|
||||||||||||||||||||||||||||
September 30, 2020
|
41,303,757
|
159
|
(2,092,376
|
)
|
(1,898
|
)
|
104,909
|
50,828
|
153,998
|
|||||||||||||||||||
Balances at
|
||||||||||||||||||||||||||||
December 31, 2020
|
45,365,354
|
171
|
(2,092,376
|
)
|
(1,898
|
)
|
170,497
|
58,494
|
227,264
|
|||||||||||||||||||
Share-based
|
||||||||||||||||||||||||||||
compensation
|
||||||||||||||||||||||||||||
expense
|
-
|
-
|
-
|
-
|
2,681
|
-
|
2,681
|
|||||||||||||||||||||
Exercise of share
|
||||||||||||||||||||||||||||
options and RSUs
|
439,508
|
1
|
-
|
-
|
205
|
-
|
206
|
|||||||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
29,012
|
29,012
|
|||||||||||||||||||||
Balances at
|
||||||||||||||||||||||||||||
June 30, 2021
|
45,804,862
|
172
|
(2,092,376
|
)
|
(1,898
|
)
|
173,383
|
87,506
|
259,163
|
Ordinary Shares
|
Number of
|
Additional
|
Total
|
|||||||||||||||||||||||||
NIS 0.01 par value
|
Treasury
|
Treasury
|
paid-in
|
Retained
|
shareholders'
|
|||||||||||||||||||||||
Number of
|
U.S. Dollars
|
Shares
|
capital
|
earnings
|
capital
|
equity
|
||||||||||||||||||||||
Shares Issued
|
(in thousands)
|
U.S. Dollars (in thousands)
|
||||||||||||||||||||||||||
Share-based
|
||||||||||||||||||||||||||||
compensation
|
||||||||||||||||||||||||||||
expense
|
-
|
-
|
-
|
-
|
1,512
|
-
|
1,512
|
|||||||||||||||||||||
Exercise of share
|
||||||||||||||||||||||||||||
options and RSUs
|
129,210
|
*
|
-
|
-
|
53
|
-
|
53
|
|||||||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
18,505
|
18,505
|
|||||||||||||||||||||
Balances at
|
||||||||||||||||||||||||||||
September 30, 2021
|
45,934,072
|
172
|
(2,092,376
|
)
|
(1,898
|
)
|
174,948
|
106,011
|
279,233
|
Nine months ended
September 30,
|
Three months ended
September 30,
|
Year ended
December 31,
|
||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2020
|
||||||||||||||||
U.S. dollars
|
U.S. dollars
|
U.S. dollars
|
||||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||||||
Net income
|
47,517
|
14,112
|
18,505
|
6,024
|
21,778
|
|||||||||||||||
Adjustments to reconcile net income to net
|
||||||||||||||||||||
cash provided by operating activities:
|
||||||||||||||||||||
Depreciation and amortization
|
1,982
|
1,625
|
704
|
568
|
2,234
|
|||||||||||||||
Deferred tax expense
|
704
|
738
|
36
|
512
|
476
|
|||||||||||||||
Loss on disposal of fixed assets
|
31
|
-
|
-
|
-
|
-
|
|||||||||||||||
Share based compensation expense
|
4,193
|
3,065
|
1,512
|
1,297
|
4,235
|
|||||||||||||||
Change in provision for doubtful debts
|
(33
|
)
|
(83
|
)
|
-
|
(83
|
)
|
(87
|
)
|
|||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||||
Trade accounts receivable, gross
|
(20,364
|
)
|
(2,360
|
)
|
(1,130
|
)
|
5,748
|
(9,696
|
)
|
|||||||||||
Inventories
|
(19,045
|
)
|
(12,838
|
)
|
(3,863
|
)
|
(5,824
|
)
|
(19,330
|
)
|
||||||||||
Due from related parties, net
|
(13
|
)
|
56
|
(1
|
)
|
36
|
72
|
|||||||||||||
Other assets
|
(1,336
|
)
|
(146
|
)
|
(269
|
)
|
455
|
(501
|
)
|
|||||||||||
Trade accounts payable
|
2,379
|
9,136
|
(3,661
|
)
|
(83
|
)
|
15,661
|
|||||||||||||
Other current liabilities
|
23,110
|
4,008
|
4,713
|
(3,757
|
)
|
10,686
|
||||||||||||||
Liability for employee severance benefits, net
|
7
|
110
|
(36
|
)
|
64
|
224
|
||||||||||||||
Net cash provided by operating activities
|
39,132
|
17,423
|
16,510
|
4,957
|
25,752
|
|||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||
Release from (investment in) short-term deposits
|
(15,000
|
)
|
(28,500
|
)
|
22,000
|
(11,000
|
)
|
(20,500
|
)
|
|||||||||||
Investment in long-term deposits
|
(10,000
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
Purchase of fixed assets
|
(2,514
|
)
|
(1,390
|
)
|
(1,246
|
)
|
(615
|
)
|
(2,410
|
)
|
||||||||||
Purchase of intangible assets
|
(60
|
)
|
(196
|
)
|
(15
|
)
|
(70
|
)
|
(216
|
)
|
||||||||||
Net cash provided by (used in) investing activities
|
(27,574
|
)
|
(30,086
|
)
|
20,739
|
(11,685
|
)
|
(23,126
|
)
|
Cash flows from financing activities:
|
||||||||||||||||||||
Share issuance, net
|
-
|
-
|
-
|
-
|
64,288
|
|||||||||||||||
Proceeds from exercise of share options
|
259
|
519
|
53
|
185
|
629
|
|||||||||||||||
Net cash provided by financing activities
|
259
|
519
|
53
|
185
|
64,917
|
|||||||||||||||
Effect of change in exchange rate on cash and cash equivalents
|
220
|
139
|
211
|
116
|
225
|
|||||||||||||||
Net increase (decrease) in cash and cash
|
||||||||||||||||||||
equivalents
|
12,037
|
(12,005
|
)
|
37,513
|
(6,427
|
)
|
67,768
|
|||||||||||||
Cash and cash equivalents at beginning of
|
||||||||||||||||||||
the period
|
105,815
|
38,047
|
80,339
|
32,469
|
38,047
|
|||||||||||||||
Cash and cash equivalents at end of the
|
||||||||||||||||||||
period
|
117,852
|
26,042
|
117,852
|
26,042
|
105,815
|
Nine months ended
September 30,
|
Three months ended
September 30,
|
Year ended
December 31,
|
||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2020
|
||||||||||||||||
U.S. dollars
|
U.S. dollars
|
U.S. dollars
|
||||||||||||||||||
Supplementary cash flows information:
|
||||||||||||||||||||
Income taxes paid
|
197
|
308
|
44
|
97
|
546
|
|||||||||||||||
Interest received
|
785
|
825
|
386
|
382
|
1,420
|
|||||||||||||||
Lease payments
|
699
|
780
|
218
|
250
|
1,025
|
|||||||||||||||
Non-cash transactions:
|
||||||||||||||||||||
Fixed assets purchased with supplier credit
|
81
|
152
|
81
|
152
|
159
|
A. |
Camtek Ltd. (“Camtek” or the “Company”), an Israeli corporation, is jointly controlled 20.9% by Priortech Ltd., an Israeli corporation listed on the Tel-Aviv Stock Exchange and 17.9% by Chroma Ate Inc., a Taiwanese company (“Chroma”).
Camtek provides automated and technologically advanced solutions dedicated to enhancing production processes, increasing product yield and reliability, and enabling and supporting customers’ latest technologies in the semiconductor
fabrication industry.
|
B. |
As detailed in the annual financial statements as of December 31, 2020, since January 2020, the Covid-19 outbreak has dramatically expanded into a worldwide pandemic creating macro-economic uncertainty and disruption in the business and
financial markets. At present, business activity is continuing at all of the Company’s locations, with new routines implemented as required by local Covid-19 regulations.
|
Nine months ended
September 30,
|
Three months ended
September 30,
|
Year ended
December 31,
|
||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2020
|
||||||||||||||||
U.S. Dollars (in thousands)
|
||||||||||||||||||||
Asia Pacific
|
167,157
|
97,317
|
57,812
|
35,403
|
137,555
|
|||||||||||||||
United States
|
15,268
|
4,425
|
6,441
|
1,167
|
9,847
|
|||||||||||||||
Europe
|
13,063
|
5,498
|
6,433
|
3,491
|
8,457
|
|||||||||||||||
195,488
|
107,240
|
70,686
|
40,061
|
155,859
|
September 30,
|
December 31,
|
|||||||
2021
|
2020
|
|||||||
U.S. Dollars
|
||||||||
US Dollars
|
107,887
|
102,669
|
||||||
New Israeli Shekels
|
8,754
|
1,542
|
||||||
Euro
|
507
|
570
|
||||||
Other currencies
|
704
|
1,034
|
||||||
117,852
|
105,815
|
September 30,
|
December 31,
|
|||||||
2021
|
2020
|
|||||||
U.S. Dollars
|
||||||||
Components
|
31,256
|
19,630
|
||||||
Work in process
|
10,350
|
10,123
|
||||||
Finished products (including systems at customer locations not yet sold)
|
20,194
|
14,399
|
||||||
61,800
|
44,152
|
September 30,
|
December 31,
|
|||||||
2021
|
2020
|
|||||||
U.S. Dollars
|
||||||||
Current assets
|
56,968
|
39,736
|
||||||
Non-current assets
|
4,832
|
4,416
|
||||||
61,800
|
44,152
|
September 30,
|
December 31,
|
|||||||
2021
|
2020 | |||||||
U.S. Dollars
|
||||||||
Prepaid expenses
|
1,973
|
455
|
||||||
Due from Government institutions
|
1,739
|
1,967
|
||||||
Income tax receivables
|
324
|
302
|
||||||
Interest receivable
|
268
|
207
|
||||||
Deposits for operating leases
|
189
|
195
|
||||||
Other
|
188
|
240
|
||||||
4,681
|
3,366
|
September 30,
|
December, 31
|
|||||||
2021
|
2020
|
|||||||
U.S. Dollars
|
||||||||
Land
|
863
|
863
|
||||||
Building
|
14,698
|
14,438
|
||||||
Machinery and equipment
|
13,170
|
11,260
|
||||||
Office furniture and equipment
|
841
|
785
|
||||||
Computer equipment and software
|
5,130
|
4,760
|
||||||
Automobiles
|
479
|
263
|
||||||
Leasehold improvements
|
1,120
|
630
|
||||||
Right of use assets
|
3,376
|
3,014
|
||||||
39,677
|
36,013
|
|||||||
Less accumulated depreciation
|
17,263
|
15,615
|
||||||
22,414
|
20,398
|
September 30,
|
December 31,
|
|||||||
2021
|
2020 | |||||||
U.S. Dollars
|
||||||||
Patent registration costs
|
1,987
|
1,927
|
||||||
Accumulated amortization
|
1,397
|
1,318
|
||||||
Total intangible assets, net
|
590
|
609
|
September 30,
|
December 31,
|
|||||||
2021 | 2020 | |||||||
U.S. Dollars
|
||||||||
Commissions
|
15,770
|
7,965
|
||||||
Advances from customers and deferred revenues
|
14,887
|
6,155
|
||||||
Accrued employee compensation and related benefits
|
10,643
|
9,698
|
||||||
Government institutions and income tax payable
|
4,910
|
752
|
||||||
Accrued warranty costs
|
3,549
|
2,328
|
||||||
Accrued expenses
|
2,493
|
2,570
|
||||||
Operating lease obligations
|
636
|
736
|
||||||
52,888
|
30,204
|
A. |
Selling, general and administrative expenses
|
Nine months ended
September 30,
|
Three months ended
September 30,
|
Year ended
December 31,
|
||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2020
|
||||||||||||||||
U.S. Dollars (in thousands)
|
||||||||||||||||||||
Selling (1)
|
24,451
|
15,397
|
7,816
|
5,846
|
22,969
|
|||||||||||||||
General and administrative
|
6,955
|
5,977
|
2,302
|
2,190
|
8,063
|
|||||||||||||||
31,406
|
21,374
|
10,118
|
8,036
|
31,032
|
||||||||||||||||
(1) Including shipping and handling costs
|
1,274
|
1,694
|
434
|
557
|
2,356
|
Nine months ended
September 30,
|
Three months ended
September 30,
|
Year ended
December 31,
|
||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2020
|
||||||||||||||||
U.S. Dollars (in thousands)
|
||||||||||||||||||||
Interest income
|
900
|
1,047
|
339
|
318
|
1,281
|
|||||||||||||||
Other, net (1)
|
11
|
(89
|
)
|
10
|
(11
|
)
|
(506
|
)
|
||||||||||||
911
|
958
|
349
|
307
|
775
|
||||||||||||||||
(1) Including foreign currency expense resulting from transactions not
denominated in U.S. Dollars
|
228
|
13
|
77
|
34
|
(351
|
)
|
A. |
Operating Results
|
Nine Months Ended
September 30,
|
||||||||
2021
|
2020
|
|||||||
Revenues
|
100.0
|
%
|
100.0
|
%
|
||||
Cost of revenues
|
49.0
|
%
|
53.4
|
%
|
||||
Gross profit
|
51.0
|
%
|
46.6
|
%
|
||||
Operating expenses:
|
||||||||
Research and development, net
|
8.6
|
%
|
13.0
|
%
|
||||
Selling, general and administrative expenses
|
16.1
|
%
|
19.9
|
%
|
||||
Total operating expenses
|
24.6
|
%
|
32.9
|
%
|
||||
Operating income
|
26.4
|
%
|
13.6
|
%
|
||||
Financial income, net
|
0.5
|
%
|
0.9
|
%
|
||||
Income tax expenses
|
(2.5
|
)%
|
(1.3
|
)%
|
||||
Net income
|
24.3
|
%
|
13.2
|
%
|