XML 31 R21.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2021
Business Combinations [Abstract]  
Reconciliation of Changes in Redeemable Noncontrolling Interests The table below presents the reconciliation of changes in redeemable noncontrolling interests (unaudited; in thousands):

 

 

 

Three-Month Period

Ended March 31,

 

 

2021

 

 

2020

 

Beginning balance

$

33,285

 

 

$

-

 

 

Net income (loss) attributable to redeemable noncontrolling interest

 

1,573

 

 

 

-

 

 

Ending balance

$

34,858

 

 

$

-

 

 

Summary of Purchase Price Allocation The following is a summary of the purchase price allocation (unaudited; in millions):

 

Cash  

$

8.7

 

Accounts receivable  

 

50.5

 

Other assets  

 

6.2

 

Intangible assets subject to amortization

 

41.7

 

Goodwill

 

12.3

 

Current liabilities  

 

(48.1

)

Deferred tax

 

(10.6

)

Redeemable noncontrolling interest

 

(30.8

)

Schedule of Unaudited Pro Forma Information

The following unaudited pro forma information for the three-month periods ended March 31, 2020 has been prepared to give effect to the Company’s acquisition of a majority interest in Cisneros Interactive as if the acquisition had occurred on January 1, 2020. This pro forma information does not purport to represent what the actual results of operations of the Company would have been had this acquisition occurred on such date, nor does it purport to predict the results of operations for any future periods.

 

 

 

 

Three-Month Period

Ended March 31, 2020

 

Pro Forma:

 

 

 

Total revenue

$

104,468

 

Net income (loss)

 

(34,348

)

Net income (loss) attributable to redeemable noncontrolling interest

 

(610

)

Net income (loss) attributable to common stockholders

$

(34,958

)

 

 

 

 

Basic and diluted earnings per share:

 

 

 

Net income (loss) per share, attributable to common stockholders, basic and diluted

$

(0.41

)

 

 

 

 

 

Weighted average common shares outstanding, basic and diluted

 

84,317,767