XML 63 R49.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisitions - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Oct. 13, 2020
Jan. 22, 2020
Nov. 07, 2019
Jun. 11, 2018
Jan. 16, 2018
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Business Acquisition [Line Items]                                
Total net revenue           $ 171,683 $ 62,978 $ 45,116 $ 64,249 $ 70,838 $ 68,816 $ 69,241 $ 64,680 $ 344,026 $ 273,575 $ 297,815
Other operating gain                           6,895 $ 5,994 1,187
KMCC-TV | I O N Media Stations Inc                                
Business Acquisition [Line Items]                                
Consideration from sale of television station   $ 4,000                            
Discontinued operation, description   April 2, 2020, the Company sold KMCC-TV to ION Media Stations, Inc. for $4.0 million.                            
Other operating gain                           $ 600    
Cisneros Interactive                                
Business Acquisition [Line Items]                                
Noncontrolling interest 49.00%                              
Cisneros Interactive                                
Business Acquisition [Line Items]                                
Ownership Interest acquired 51.00%                              
Business acquisition date Oct. 13, 2020                              
Aggregate cash consideration $ 29,900                              
Business acquisition description of acquired entity                           Subject to the terms of the Put and Call Agreement, if certain minimum EBITDA targets are met, the Sellers have the right (the “Put Option”), between March 15, 2024 and June 13, 2024, to cause the Company to purchase all (but not less than all) of the remaining 49% of the issued and outstanding shares of Cisneros Interactive at a purchase price to be based on a pre-determined multiple of six times Cisneros Interactive’s 12-month EBITDA in the preceding calendar year. The sellers may also exercise the Put Option upon the occurrence of certain events, between March 2022 and April 2024.    
Accounts receivables assets acquired, fair value 50,500                              
Gross amount account receivables asset acquired 54,000                              
Amount due under contract expected to be uncollectible 3,500                              
Total net revenue                           $ 89,200    
Net income (loss)                           5,100    
Redeemable noncontrolling interest 30,800                              
Acquisition fees and costs                           $ 900    
Cash acquired $ 8,700                              
Cisneros Interactive | Put Option                                
Business Acquisition [Line Items]                                
Agreed future ownership Interest acquired 49.00%                              
Cisneros Interactive | Call Option                                
Business Acquisition [Line Items]                                
Agreed future ownership Interest acquired 49.00%                              
Business acquisition description of acquired entity                           Additionally, subject to the terms of the Put and Call Agreement, the Company has the right (the “Call Option”), in calendar year 2024, to purchase all (but not less than all) of the remaining 49% of the issued and outstanding shares of Cisneros Interactive at a purchase price to be based on a pre-determined multiple of six times of Cisneros Interactive’s 12-month EBITDA in calendar year 2023.    
KMBH-TV                                
Business Acquisition [Line Items]                                
Business acquisition date     Nov. 07, 2019                          
Aggregate cash consideration     $ 2,900                          
Business acquisition description of acquired entity                           the Company completed the acquisition of television station KMBH-TV, serving the McAllen, Texas area    
KMBH-TV | Intangible Assets Not Subject to Amortization                                
Business Acquisition [Line Items]                                
Asset acquired     $ 2,300                          
Smadex                                
Business Acquisition [Line Items]                                
Ownership Interest acquired       100.00%                        
Business acquisition date       Jun. 11, 2018                        
Aggregate cash consideration       $ 3,500                        
Accounts receivables assets acquired, fair value       900                        
Gross amount account receivables asset acquired       900                        
Total net revenue                               6,400
Acquisition fees and costs                               400
Cash acquired       $ 1,200                        
Expenses                               $ 5,800
KMCC-TV                                
Business Acquisition [Line Items]                                
Business acquisition date         Jan. 16, 2018                      
Aggregate cash consideration         $ 3,600                      
Business acquisition description of acquired entity                           the Company completed the acquisition of television station KMCC-TV, which serves the Las Vegas, Nevada area the Company completed the acquisition of television station KMCC-TV, which serves the Las Vegas, Nevada area