XML 23 R13.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Information

5. SEGMENT INFORMATION

The Company’s management has determined that the Company operates in three reportable segments as of September 30, 2020, based upon the type of advertising medium, which segments are television, radio and digital. The Company’s segments results reflect information presented on the same basis that is used for internal management reporting and it is also how the chief operating decision maker evaluates the business.

 

Television

As of September 30, 2020, the Company owns and/or operates 54 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C.

Radio

As of September 30, 2020, the Company owns and operates 48 radio stations (38 FM and 10 AM) located in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas.

The Company sells advertisements and syndicates radio programming to more than 100 markets across the United States.

Digital

The Company operates proprietary technology and data platforms that deliver digital advertising in various advertising formats and which allow advertisers to reach audiences across a wide range of Internet-connected devices on the Company’s owned and operated digital media sites; the digital media sites of its publisher partners; and on other digital media sites it can access through third-party platforms and exchanges.

 

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses, change in fair value contingent consideration, impairment charge, foreign currency (gain) loss and other operating (gain) loss. The Company generated 14% and 18% of its revenue outside the United States during the three-month periods ended September 30, 2020 and 2019, respectively. The Company generated 15% and 17% of its revenue outside the United States during the nine-month periods ended September 30, 2020 and 2019, respectively. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

 

Three-Month Period

 

 

 

 

 

 

Nine-Month Period

 

 

 

 

 

 

 

Ended September 30,

 

 

%

 

 

Ended September 30,

 

 

%

 

 

 

 

2020

 

 

 

2019

 

 

Change

 

 

 

2020

 

 

 

2019

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

$

37,786

 

 

$

36,421

 

 

 

4

%

 

$

103,940

 

 

$

112,745

 

 

 

(8

)%

Digital

 

 

13,655

 

 

 

17,612

 

 

 

(22

)%

 

 

38,359

 

 

 

48,888

 

 

 

(22

)%

Radio

 

 

11,537

 

 

 

14,783

 

 

 

(22

)%

 

 

30,044

 

 

 

41,104

 

 

 

(27

)%

Consolidated

 

 

62,978

 

 

 

68,816

 

 

 

(8

)%

 

 

172,343

 

 

 

202,737

 

 

 

(15

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital media

 

 

7,808

 

 

 

9,942

 

 

 

(21

)%

 

 

21,602

 

 

 

26,443

 

 

 

(18

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

14,582

 

 

 

15,661

 

 

 

(7

)%

 

 

43,465

 

 

 

45,745

 

 

 

(5

)%

Digital

 

 

2,968

 

 

 

5,214

 

 

 

(43

)%

 

 

9,104

 

 

 

14,679

 

 

 

(38

)%

Radio

 

 

6,628

 

 

 

9,932

 

 

 

(33

)%

 

 

20,428

 

 

 

28,968

 

 

 

(29

)%

Consolidated

 

 

24,178

 

 

 

30,807

 

 

 

(22

)%

 

 

72,997

 

 

 

89,392

 

 

 

(18

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

4,396

 

 

 

5,497

 

 

 

(20

)%

 

 

15,006

 

 

 

16,945

 

 

 

(11

)%

Digital

 

 

2,415

 

 

 

2,751

 

 

 

(12

)%

 

 

9,299

 

 

 

9,491

 

 

 

(2

)%

Radio

 

 

3,072

 

 

 

4,209

 

 

 

(27

)%

 

 

10,066

 

 

 

13,380

 

 

 

(25

)%

Consolidated

 

 

9,883

 

 

 

12,457

 

 

 

(21

)%

 

 

34,371

 

 

 

39,816

 

 

 

(14

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

3,387

 

 

 

2,613

 

 

 

30

%

 

 

9,673

 

 

 

7,435

 

 

 

30

%

Digital

 

 

112

 

 

 

1,112

 

 

 

(90

)%

 

 

1,262

 

 

 

3,609

 

 

 

(65

)%

Radio

 

 

435

 

 

 

465

 

 

 

(6

)%

 

 

1,384

 

 

 

1,368

 

 

 

1

%

Consolidated

 

 

3,934

 

 

 

4,190

 

 

 

(6

)%

 

 

12,319

 

 

 

12,412

 

 

 

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

15,421

 

 

 

12,650

 

 

 

22

%

 

 

35,796

 

 

 

42,620

 

 

 

(16

)%

Digital

 

 

352

 

 

 

(1,407

)

 

*

 

 

 

(2,908

)

 

 

(5,334

)

 

 

(45

)%

Radio

 

 

1,402

 

 

 

177

 

 

 

692

%

 

 

(1,834

)

 

 

(2,612

)

 

 

(30

)%

Consolidated

 

 

17,175

 

 

 

11,420

 

 

 

50

%

 

 

31,054

 

 

 

34,674

 

 

 

(10

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

6,287

 

 

 

6,785

 

 

 

(7

)%

 

 

18,511

 

 

 

20,180

 

 

 

(8

)%

Change in fair value contingent consideration

 

 

-

 

 

 

-

 

 

 

0

%

 

 

-

 

 

 

(2,376

)

 

 

(100

)%

Impairment charge

 

 

-

 

 

 

9,075

 

 

 

(100

)%

 

 

39,835

 

 

 

31,443

 

 

 

27

%

Foreign currency (gain) loss

 

 

(680

)

 

 

927

 

 

*

 

 

 

673

 

 

 

977

 

 

 

(31

)%

Other operating (gain) loss

 

 

(2,683

)

 

 

(1,572

)

 

 

71

%

 

 

(5,549

)

 

 

(5,165

)

 

 

7

%

Operating income (loss)

 

 

14,251

 

 

 

(3,795

)

 

*

 

 

 

(22,416

)

 

 

(10,385

)

 

 

116

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(1,969

)

 

$

(3,537

)

 

 

(44

)%

 

$

(6,673

)

 

$

(10,581

)

 

 

(37

)%

Interest income

 

 

467

 

 

 

825

 

 

 

(43

)%

 

 

1,630

 

 

 

2,601

 

 

 

(37

)%

Dividend income

 

 

3

 

 

 

241

 

 

 

(99

)%

 

 

26

 

 

 

747

 

 

 

(97

)%

Income (loss) before income taxes

 

 

12,752

 

 

 

(6,266

)

 

*

 

 

 

(27,433

)

 

 

(17,618

)

 

 

56

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

$

1,243

 

 

$

7,460

 

 

 

 

 

 

$

5,750

 

 

$

21,462

 

 

 

 

 

Digital

 

 

462

 

 

 

64

 

 

 

 

 

 

 

1,233

 

 

 

304

 

 

 

 

 

Radio

 

 

136

 

 

 

86

 

 

 

 

 

 

 

467

 

 

 

667

 

 

 

 

 

Consolidated

 

$

1,841

 

 

$

7,610

 

 

 

 

 

 

$

7,450

 

 

$

22,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

2020

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

443,035

 

 

 

465,758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

34,075

 

 

 

51,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Radio

 

 

122,268

 

 

 

138,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

599,378

 

 

$

656,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Percentage not meaningful.