XML 47 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Information

5. SEGMENT INFORMATION

The Company’s management has determined that the Company operates in three reportable segments as of March 31, 2020, based upon the type of advertising medium, which segments are television, radio and digital. The Company’s segments results reflect information presented on the same basis that is used for internal management reporting and it is also how the chief operating decision maker evaluates the business.

 

Television

As of March 31, 2020, the Company owns and/or operates 56 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C.

Radio

As of March 31, 2020, the Company owns and operates 49 radio stations (38 FM and 11 AM) located in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas.

The Company sells advertisements and syndicates radio programming to more than 100 markets across the United States.

Digital

The Company operates proprietary technology and data platforms that deliver digital advertising in various advertising formats and which allow advertisers to reach audiences across a wide range of Internet-connected devices on the Company’s owned and operated digital media sites; the digital media sites of its publisher partners; and on other digital media sites it can access through third-party platforms and exchanges.

 

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses, change in fair value contingent consideration, impairment charge, foreign currency (gain) loss and other operating (gain) loss. The Company generated 14% and 15% of its revenue outside the United States during the three-month periods ended March 31, 2020 and 2019, respectively. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

 

Three-Month Period

 

 

 

 

 

 

 

Ended March 31,

 

 

%

 

 

 

 

2020

 

 

 

2019

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

$

39,199

 

 

$

38,253

 

 

 

2

%

Radio

 

 

11,719

 

 

 

11,955

 

 

 

(2

)%

Digital

 

 

13,331

 

 

 

14,472

 

 

 

(8

)%

Consolidated

 

 

64,249

 

 

 

64,680

 

 

 

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital media

 

 

7,347

 

 

 

7,642

 

 

 

(4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

15,825

 

 

 

14,927

 

 

 

6

%

Radio

 

 

7,661

 

 

 

9,508

 

 

 

(19

)%

Digital

 

 

3,193

 

 

 

4,495

 

 

 

(29

)%

Consolidated

 

 

26,679

 

 

 

28,930

 

 

 

(8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

5,932

 

 

 

5,814

 

 

 

2

%

Radio

 

 

3,988

 

 

 

4,775

 

 

 

(16

)%

Digital

 

 

3,671

 

 

 

3,225

 

 

 

14

%

Consolidated

 

 

13,591

 

 

 

13,814

 

 

 

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

2,875

 

 

 

2,260

 

 

 

27

%

Radio

 

 

487

 

 

 

332

 

 

 

47

%

Digital

 

 

1,150

 

 

 

1,324

 

 

 

(13

)%

Consolidated

 

 

4,512

 

 

 

3,916

 

 

 

15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

14,567

 

 

 

15,252

 

 

 

(4

)%

Radio

 

 

(417

)

 

 

(2,660

)

 

 

(84

)%

Digital

 

 

(2,030

)

 

 

(2,214

)

 

 

(8

)%

Consolidated

 

 

12,120

 

 

 

10,378

 

 

 

17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

6,840

 

 

 

6,894

 

 

 

(1

)%

Change in fair value contingent consideration

 

 

-

 

 

 

359

 

 

 

(100

)%

Impairment charge

 

 

39,835

 

 

 

-

 

 

*

 

Foreign currency (gain) loss

 

 

1,508

 

 

 

132

 

 

 

1,042

%

Other operating (gain) loss

 

 

(836

)

 

 

(1,996

)

 

 

(58

)%

Operating income (loss)

 

 

(35,227

)

 

 

4,989

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(2,680

)

 

$

(3,490

)

 

 

(23

)%

Interest income

 

 

624

 

 

 

919

 

 

 

(32

)%

Dividend income

 

 

23

 

 

 

255

 

 

 

(91

)%

Income (loss) before income taxes

 

 

(37,260

)

 

 

2,673

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

$

3,182

 

 

$

6,341

 

 

 

 

 

Radio

 

 

196

 

 

 

382

 

 

 

 

 

Digital

 

 

298

 

 

 

119

 

 

 

 

 

Consolidated

 

$

3,676

 

 

$

6,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

 

 

Total assets

 

 

2020

 

 

 

2019

 

 

 

 

 

Television

 

 

447,242

 

 

 

465,758

 

 

 

 

 

Radio

 

 

127,566

 

 

 

138,463

 

 

 

 

 

Digital

 

 

38,323

 

 

 

51,979

 

 

 

 

 

Consolidated

 

$

613,131

 

 

$

656,200

 

 

 

 

 

 

*

Percentage not meaningful.