XML 22 R38.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Net revenue $ 68,816 $ 74,575 $ 202,737 $ 215,742  
Direct operating expenses 30,807 31,694 89,392 93,844  
Selling, general and administrative expenses 12,457 12,398 39,816 38,365  
Depreciation and amortization 4,190 4,094 12,412 12,052  
Operating income (loss) (3,795) 6,342 (10,385) 16,096  
Corporate expenses 6,785 6,913 20,180 19,154  
Change in fair value contingent consideration   (114) (2,376) 1,073  
Impairment charge 9,075   31,443    
Foreign currency (gain) loss 927 335 977 531  
Other operating (gain) loss (1,572) (327) (5,165) (622)  
Interest expense (3,537) (3,995) (10,581) (11,394)  
Interest income 825 933 2,601 2,885  
Dividend income 241 457 747 1,002  
Income (loss) before income taxes (6,266) 3,737 (17,618) 8,589  
Capital expenditures 7,610 7,116 22,433 11,547  
Total assets $ 687,842   $ 687,842   $ 690,409
Percentage change in net revenue (8.00%)   (6.00%)    
Percentage change in direct operating expenses (3.00%)   (5.00%)    
Percentage change in selling, general and administrative expenses 0.00%   4.00%    
Percentage change in depreciation and amortization 2.00%   3.00%    
Percentage change in segment operating profit (loss) (13.00%)   (4.00%)    
Percentage change in corporate expenses (2.00%)   5.00%    
Change in fair value contingent consideration (100.00%)        
Percentage change in foreign currency (gain) loss 177.00%   84.00%    
Percentage change in other operating (gain) loss 381.00%   730.00%    
Percentage change in interest expense (11.00%)   (7.00%)    
Percentage change in interest income (12.00%)   (10.00%)    
Percentage change in dividend income (47.00%)   (25.00%)    
Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 11,420 13,149 $ 34,674 36,232  
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Corporate expenses 6,785 6,913 20,180 19,154  
Television          
Segment Reporting Information [Line Items]          
Net revenue 36,421 36,361 112,745 107,383  
Direct operating expenses 15,661 15,315 45,745 45,903  
Selling, general and administrative expenses 5,497 5,147 16,945 16,670  
Depreciation and amortization 2,613 2,227 7,435 6,708  
Capital expenditures 7,460 6,819 21,462 10,841  
Total assets $ 499,335   $ 499,335   487,929
Percentage change in net revenue 0.00%   5.00%    
Percentage change in direct operating expenses 2.00%   0.00%    
Percentage change in selling, general and administrative expenses 7.00%   2.00%    
Percentage change in depreciation and amortization 17.00%   11.00%    
Percentage change in segment operating profit (loss) (7.00%)   12.00%    
Television | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 12,650 13,672 $ 42,620 38,102  
Radio          
Segment Reporting Information [Line Items]          
Net revenue 14,783 15,783 41,104 47,126  
Direct operating expenses 9,932 10,402 28,968 32,011  
Selling, general and administrative expenses 4,209 4,274 13,380 13,382  
Depreciation and amortization 465 615 1,368 1,855  
Capital expenditures 86 71 667 233  
Total assets $ 138,710   $ 138,710   121,020
Percentage change in net revenue (6.00%)   (13.00%)    
Percentage change in direct operating expenses (5.00%)   (10.00%)    
Percentage change in selling, general and administrative expenses (2.00%)   0.00%    
Percentage change in depreciation and amortization (24.00%)   (26.00%)    
Percentage change in segment operating profit (loss) (64.00%)   2041.00%    
Radio | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 177 492 $ (2,612) (122)  
Digital          
Segment Reporting Information [Line Items]          
Net revenue 17,612 22,431 48,888 61,233  
Cost of revenue 9,942 13,240 26,443 35,249  
Direct operating expenses 5,214 5,977 14,679 15,930  
Selling, general and administrative expenses 2,751 2,977 9,491 8,313  
Depreciation and amortization 1,112 1,252 3,609 3,489  
Capital expenditures 64 226 304 473  
Total assets $ 49,797   $ 49,797   $ 81,460
Percentage change in net revenue (21.00%)   (20.00%)    
Percentage change in cost of revenue (25.00%)   (25.00%)    
Percentage change in direct operating expenses (13.00%)   (8.00%)    
Percentage change in selling, general and administrative expenses (8.00%)   14.00%    
Percentage change in depreciation and amortization (11.00%)   3.00%    
Percentage change in segment operating profit (loss) 39.00%   205.00%    
Digital | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ (1,407) $ (1,015) $ (5,334) $ (1,748)