XML 13 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Separate Financial Data for Each of Company's Operating Segment

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses, change in fair value contingent consideration, impairment charge, foreign currency (gain) loss and other operating (gain) loss. The Company generated 18% and 21% of its revenue outside the United States during the three-month periods ended September 30, 2019 and September 30, 2018, respectively. The Company generated 17% and 20% of its revenue outside the United States during the nine-month periods ended September 30, 2019 and September 30, 2018, respectively. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

 

Three-Month Period

 

 

 

 

 

 

Nine-Month Period

 

 

 

 

 

 

 

Ended September 30,

 

 

%

 

 

Ended September 30,

 

 

%

 

 

 

 

2019

 

 

 

2018

 

 

Change

 

 

 

2019

 

 

 

2018

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

$

36,421

 

 

$

36,361

 

 

 

0

%

 

$

112,745

 

 

$

107,383

 

 

 

5

%

Radio

 

 

14,783

 

 

 

15,783

 

 

 

(6

)%

 

 

41,104

 

 

 

47,126

 

 

 

(13

)%

Digital

 

 

17,612

 

 

 

22,431

 

 

 

(21

)%

 

 

48,888

 

 

 

61,233

 

 

 

(20

)%

Consolidated

 

 

68,816

 

 

 

74,575

 

 

 

(8

)%

 

 

202,737

 

 

 

215,742

 

 

 

(6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital media

 

 

9,942

 

 

 

13,240

 

 

 

(25

)%

 

 

26,443

 

 

 

35,249

 

 

 

(25

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

15,661

 

 

 

15,315

 

 

 

2

%

 

 

45,745

 

 

 

45,903

 

 

 

(0

)%

Radio

 

 

9,932

 

 

 

10,402

 

 

 

(5

)%

 

 

28,968

 

 

 

32,011

 

 

 

(10

)%

Digital

 

 

5,214

 

 

 

5,977

 

 

 

(13

)%

 

 

14,679

 

 

 

15,930

 

 

 

(8

)%

Consolidated

 

 

30,807

 

 

 

31,694

 

 

 

(3

)%

 

 

89,392

 

 

 

93,844

 

 

 

(5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

5,497

 

 

 

5,147

 

 

 

7

%

 

 

16,945

 

 

 

16,670

 

 

 

2

%

Radio

 

 

4,209

 

 

 

4,274

 

 

 

(2

)%

 

 

13,380

 

 

 

13,382

 

 

 

(0

)%

Digital

 

 

2,751

 

 

 

2,977

 

 

 

(8

)%

 

 

9,491

 

 

 

8,313

 

 

 

14

%

Consolidated

 

 

12,457

 

 

 

12,398

 

 

 

0

%

 

 

39,816

 

 

 

38,365

 

 

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

2,613

 

 

 

2,227

 

 

 

17

%

 

 

7,435

 

 

 

6,708

 

 

 

11

%

Radio

 

 

465

 

 

 

615

 

 

 

(24

)%

 

 

1,368

 

 

 

1,855

 

 

 

(26

)%

Digital

 

 

1,112

 

 

 

1,252

 

 

 

(11

)%

 

 

3,609

 

 

 

3,489

 

 

 

3

%

Consolidated

 

 

4,190

 

 

 

4,094

 

 

 

2

%

 

 

12,412

 

 

 

12,052

 

 

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

12,650

 

 

 

13,672

 

 

 

(7

)%

 

 

42,620

 

 

 

38,102

 

 

 

12

%

Radio

 

 

177

 

 

 

492

 

 

 

(64

)%

 

 

(2,612

)

 

 

(122

)

 

 

2041

%

Digital

 

 

(1,407

)

 

 

(1,015

)

 

 

39

%

 

 

(5,334

)

 

 

(1,748

)

 

 

205

%

Consolidated

 

 

11,420

 

 

 

13,149

 

 

 

(13

)%

 

 

34,674

 

 

 

36,232

 

 

 

(4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

6,785

 

 

 

6,913

 

 

 

(2

)%

 

 

20,180

 

 

 

19,154

 

 

 

5

%

Change in fair value contingent consideration

 

 

-

 

 

 

(114

)

 

 

(100

)%

 

 

(2,376

)

 

 

1,073

 

 

*

 

Impairment charge

 

 

9,075

 

 

 

-

 

 

*

 

 

 

31,443

 

 

 

-

 

 

*

 

Foreign currency (gain) loss

 

 

927

 

 

 

335

 

 

 

177

%

 

 

977

 

 

 

531

 

 

 

84

%

Other operating (gain) loss

 

 

(1,572

)

 

 

(327

)

 

 

381

%

 

 

(5,165

)

 

 

(622

)

 

 

730

%

Operating income (loss)

 

 

(3,795

)

 

 

6,342

 

 

*

 

 

 

(10,385

)

 

 

16,096

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(3,537

)

 

$

(3,995

)

 

 

(11

)%

 

$

(10,581

)

 

$

(11,394

)

 

 

(7

)%

Interest income

 

 

825

 

 

 

933

 

 

 

(12

)%

 

 

2,601

 

 

 

2,885

 

 

 

(10

)%

Dividend income

 

 

241

 

 

 

457

 

 

 

(47

)%

 

 

747

 

 

 

1,002

 

 

 

(25

)%

Income (loss) before income taxes

 

 

(6,266

)

 

 

3,737

 

 

*

 

 

 

(17,618

)

 

 

8,589

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

$

7,460

 

 

$

6,819

 

 

 

 

 

 

$

21,462

 

 

$

10,841

 

 

 

 

 

Radio

 

 

86

 

 

 

71

 

 

 

 

 

 

 

667

 

 

 

233

 

 

 

 

 

Digital

 

 

64

 

 

 

226

 

 

 

 

 

 

 

304

 

 

 

473

 

 

 

 

 

Consolidated

 

$

7,610

 

 

$

7,116

 

 

 

 

 

 

$

22,433

 

 

$

11,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

2019

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

499,335

 

 

 

487,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Radio

 

 

138,710

 

 

 

121,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

49,797

 

 

 

81,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

687,842

 

 

$

690,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Percentage not meaningful.