XML 31 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Separate Financial Data for Each of Company's Operating Segment

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses, change in fair value contingent consideration, impairment charge, foreign currency (gain) loss and other operating (gain) loss. The Company generated 17% and 20% of its revenue outside the United States during the three-month periods ended June 30, 2019 and June 30, 2018, respectively. The Company generated 16% and 19% of its revenue outside the United States during the six-month periods ended June 30, 2019 and June 30, 2018, respectively. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

 

Three-Month Period

 

 

 

 

 

 

Six-Month Period

 

 

 

 

 

 

 

Ended June 30,

 

 

%

 

 

Ended June 30,

 

 

%

 

 

 

 

2019

 

 

 

2018

 

 

Change

 

 

 

2019

 

 

 

2018

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

$

38,071

 

 

$

36,531

 

 

 

4

%

 

$

76,324

 

 

$

71,022

 

 

 

7

%

Radio

 

 

14,366

 

 

 

17,240

 

 

 

(17

)%

 

 

26,321

 

 

 

31,343

 

 

 

(16

)%

Digital

 

 

16,804

 

 

 

20,558

 

 

 

(18

)%

 

 

31,276

 

 

 

38,802

 

 

 

(19

)%

Consolidated

 

 

69,241

 

 

 

74,329

 

 

 

(7

)%

 

 

133,921

 

 

 

141,167

 

 

 

(5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital media

 

 

8,859

 

 

 

11,384

 

 

 

(22

)%

 

 

16,501

 

 

 

22,009

 

 

 

(25

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

15,157

 

 

 

15,038

 

 

 

1

%

 

 

30,084

 

 

 

30,588

 

 

 

(2

)%

Radio

 

 

9,528

 

 

 

10,935

 

 

 

(13

)%

 

 

19,036

 

 

 

21,609

 

 

 

(12

)%

Digital

 

 

4,970

 

 

 

5,144

 

 

 

(3

)%

 

 

9,465

 

 

 

9,953

 

 

 

(5

)%

Consolidated

 

 

29,655

 

 

 

31,117

 

 

 

(5

)%

 

 

58,585

 

 

 

62,150

 

 

 

(6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

5,634

 

 

 

5,551

 

 

 

1

%

 

 

11,448

 

 

 

11,523

 

 

 

(1

)%

Radio

 

 

4,396

 

 

 

4,502

 

 

 

(2

)%

 

 

9,171

 

 

 

9,108

 

 

 

1

%

Digital

 

 

3,515

 

 

 

2,620

 

 

 

34

%

 

 

6,740

 

 

 

5,336

 

 

 

26

%

Consolidated

 

 

13,545

 

 

 

12,673

 

 

 

7

%

 

 

27,359

 

 

 

25,967

 

 

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

2,562

 

 

 

2,277

 

 

 

13

%

 

 

4,822

 

 

 

4,481

 

 

 

8

%

Radio

 

 

571

 

 

 

621

 

 

 

(8

)%

 

 

903

 

 

 

1,240

 

 

 

(27

)%

Digital

 

 

1,173

 

 

 

1,121

 

 

 

5

%

 

 

2,497

 

 

 

2,237

 

 

 

12

%

Consolidated

 

 

4,306

 

 

 

4,019

 

 

 

7

%

 

 

8,222

 

 

 

7,958

 

 

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

14,718

 

 

 

13,665

 

 

 

8

%

 

 

29,970

 

 

 

24,430

 

 

 

23

%

Radio

 

 

(129

)

 

 

1,182

 

 

*

 

 

 

(2,789

)

 

 

(614

)

 

 

354

%

Digital

 

 

(1,713

)

 

 

289

 

 

*

 

 

 

(3,927

)

 

 

(733

)

 

 

436

%

Consolidated

 

 

12,876

 

 

 

15,136

 

 

 

(15

)%

 

 

23,254

 

 

 

23,083

 

 

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

6,501

 

 

 

6,266

 

 

 

4

%

 

 

13,395

 

 

 

12,241

 

 

 

9

%

Change in fair value contingent consideration

 

 

(2,735

)

 

 

(913

)

 

 

200

%

 

 

(2,376

)

 

 

1,187

 

 

*

 

Impairment charge

 

 

22,368

 

 

 

-

 

 

*

 

 

 

22,368

 

 

 

-

 

 

*

 

Foreign currency (gain) loss

 

 

(82

)

 

 

(17

)

 

 

382

%

 

 

50

 

 

 

196

 

 

 

(74

)%

Other operating (gain) loss

 

 

(1,597

)

 

 

(273

)

 

 

485

%

 

 

(3,593

)

 

 

(295

)

 

 

1,118

%

Operating income (loss)

 

 

(11,579

)

 

 

10,073

 

 

*

 

 

 

(6,590

)

 

 

9,754

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(3,554

)

 

$

(4,001

)

 

 

(11

)%

 

$

(7,044

)

 

$

(7,399

)

 

 

(5

)%

Interest income

 

 

857

 

 

 

1,039

 

 

 

(18

)%

 

 

1,776

 

 

 

1,952

 

 

 

(9

)%

Dividend income

 

 

251

 

 

 

417

 

 

 

(40

)%

 

 

506

 

 

 

545

 

 

 

(7

)%

Income (loss) before income taxes

 

 

(14,025

)

 

 

7,528

 

 

*

 

 

 

(11,352

)

 

 

4,852

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

$

7,661

 

 

$

1,942

 

 

 

 

 

 

$

14,002

 

 

$

4,023

 

 

 

 

 

Radio

 

 

199

 

 

 

81

 

 

 

 

 

 

 

581

 

 

 

162

 

 

 

 

 

Digital

 

 

121

 

 

 

181

 

 

 

 

 

 

 

240

 

 

 

247

 

 

 

 

 

Consolidated

 

$

7,981

 

 

$

2,204

 

 

 

 

 

 

$

14,823

 

 

$

4,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

2019

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

506,267

 

 

 

487,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Radio

 

 

138,577

 

 

 

121,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

54,735

 

 

 

81,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

699,579

 

 

$

690,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Percentage not meaningful.