XML 107 R90.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Data - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Total net revenue $ 82,073 $ 74,575 $ 74,329 $ 66,838 $ 73,460 $ 334,555 $ 70,509 $ 57,510 $ 297,815 $ 536,034 $ 258,514
Direct operating expenses                 125,242 119,283 113,439
Selling, general and administrative expenses                 51,535 49,116 46,798
Depreciation and amortization                 16,273 16,411 15,342
Operating income (loss)                 33,577 277,861 48,856
Corporate expenses                 26,865 27,937 24,543
Change in fair value contingent consideration                 (1,202)    
Foreign currency (gain) loss                 1,616 350  
Other operating (gain) loss                 (1,187) (262)  
Capital expenditures                 15,717 12,688 9,308
Total assets 690,409       766,139       $ 690,409 $ 766,139 517,921
Percentage change in net revenue                 (44.00%) 107.00%  
Percentage change in direct operating expenses                 5.00% 5.00%  
Percentage change in selling, general and administrative expenses                 5.00% 5.00%  
Percentage change in depreciation and amortization                 (1.00%) 7.00%  
Percentage change in segment operating profit (loss)                 (80.00%) 317.00%  
Percentage change in corporate expenses                 (4.00%) 14.00%  
Percentage change in foreign currency (gain) loss                 362.00%    
Percentage change in other operating (gain) loss                 353.00%    
Percentage change in operating income (loss)                 (88.00%) 469.00%  
Operating Segments                      
Segment Reporting Information [Line Items]                      
Operating income (loss)                 $ 59,669 $ 305,886 73,399
Corporate, Non-Segment                      
Segment Reporting Information [Line Items]                      
Corporate expenses                 26,865 27,937 24,543
Television                      
Segment Reporting Information [Line Items]                      
Direct operating expenses                 62,434 59,454 62,020
Selling, general and administrative expenses                 21,864 22,276 21,591
Depreciation and amortization                 9,024 9,760 10,659
Capital expenditures                 14,336 10,945 5,744
Total assets 487,929       556,942       $ 487,929 $ 556,942 363,852
Percentage change in direct operating expenses                 5.00% (4.00%)  
Percentage change in selling, general and administrative expenses                 (2.00%) 3.00%  
Percentage change in depreciation and amortization                 (8.00%) (8.00%)  
Percentage change in segment operating profit (loss)                 (81.00%) 372.00%  
Television | Operating Segments                      
Segment Reporting Information [Line Items]                      
Operating income (loss)                 $ 59,589 $ 308,172 65,253
Radio                      
Segment Reporting Information [Line Items]                      
Direct operating expenses                 41,287 44,572 44,949
Selling, general and administrative expenses                 18,081 18,743 20,441
Depreciation and amortization                 2,490 2,673 3,269
Capital expenditures                 350 1,679 3,287
Total assets 121,020       126,248       $ 121,020 $ 126,248 129,825
Percentage change in direct operating expenses                 (7.00%) (1.00%)  
Percentage change in selling, general and administrative expenses                 (4.00%) (8.00%)  
Percentage change in depreciation and amortization                 (7.00%) (18.00%)  
Percentage change in segment operating profit (loss)                 118.00% (87.00%)  
Radio | Operating Segments                      
Segment Reporting Information [Line Items]                      
Operating income (loss)                 $ 2,064 $ 946 7,188
Digital                      
Segment Reporting Information [Line Items]                      
Cost of revenue                 45,096 32,998 9,536
Direct operating expenses                 21,521 15,257 6,470
Selling, general and administrative expenses                 11,590 8,097 4,766
Depreciation and amortization                 4,759 3,978 1,414
Capital expenditures                 1,031 64 277
Total assets $ 81,460       $ 82,949       $ 81,460 $ 82,949 24,244
Percentage change in cost of revenue                 37.00% 246.00%  
Percentage change in direct operating expenses                 41.00% 136.00%  
Percentage change in selling, general and administrative expenses                 43.00% 70.00%  
Percentage change in depreciation and amortization                 20.00% 181.00%  
Percentage change in segment operating profit (loss)                 (39.00%)    
Digital | Operating Segments                      
Segment Reporting Information [Line Items]                      
Operating income (loss)                 $ (1,984) $ (3,232) 958
Advertising and Retransmission Consent                      
Segment Reporting Information [Line Items]                      
Total net revenue                 $ 294,839 $ 272,091 258,514
Percentage change in net revenue                 8.00% 5.00%  
Advertising and Retransmission Consent | Television                      
Segment Reporting Information [Line Items]                      
Total net revenue                 $ 149,935 $ 148,059 159,523
Percentage change in net revenue                 1.00% (7.00%)  
Advertising and Retransmission Consent | Radio                      
Segment Reporting Information [Line Items]                      
Total net revenue                 $ 63,922 $ 66,934 75,847
Percentage change in net revenue                 (4.00%) (12.00%)  
Advertising and Retransmission Consent | Digital                      
Segment Reporting Information [Line Items]                      
Total net revenue                 $ 80,982 $ 57,098 $ 23,144
Percentage change in net revenue                 42.00% 147.00%  
Spectrum Usage Rights                      
Segment Reporting Information [Line Items]                      
Total net revenue                 $ 2,976 $ 263,943  
Percentage change in net revenue                 (99.00%)    
Spectrum Usage Rights | Television                      
Segment Reporting Information [Line Items]                      
Cost of revenue                   $ 12,340