XML 14 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Income Statement [Abstract]        
Net Revenue $ 74,329 $ 70,509 $ 141,167 $ 128,019
Expenses:        
Cost of revenue - digital 11,384 8,762 22,009 10,514
Direct operating expenses (including related parties of $2,208, $2,392, $4,256 and $4,712) (including non-cash stock-based compensation of $76, $307, $293 and $530) 31,117 29,915 62,150 57,007
Selling, general and administrative expenses 12,673 12,030 25,967 23,230
Corporate expenses (including non-cash stock-based compensation of $1,100, $778, $2,133 and $1,530) 6,266 5,619 12,241 11,486
Depreciation and amortization (includes direct operating of $2,560, $2,398, $5,097 and $4,604; selling, general and administrative of $1,301, $1,849, $2,614 and $2,865; and corporate of $153, $329, $242 and $654) (including related parties of $307, $580, $614 and $1,161) 4,019 4,577 7,958 8,123
Change in fair value of contingent consideration (913)   1,187  
Foreign currency (gain) loss (17) 351 196 351
Total expenses 64,529 61,254 131,708 110,711
Operating income (loss) 9,800 9,255 9,459 17,308
Interest expense (4,001) (3,683) (7,399) (7,328)
Interest income 1,039 110 1,952 219
Dividend income 417   545  
Other income (loss) 273   295  
Income (loss) before income taxes 7,528 5,682 4,852 10,199
Income tax benefit (expense) (2,652) (2,119) (1,721) (4,018)
Income (loss) before equity in net income (loss) of nonconsolidated affiliate 4,876 3,563 3,131 6,181
Equity in net income (loss) of nonconsolidated affiliate, net of tax (36) (68) (98) (68)
Net income (loss) $ 4,840 $ 3,495 $ 3,033 $ 6,113
Basic and diluted earnings per share:        
Net income (loss) per share, basic and diluted $ 0.05 $ 0.04 $ 0.03 $ 0.07
Cash dividends declared per common share $ 0.05 $ 0.03 $ 0.05 $ 0.06
Weighted average common shares outstanding, basic 88,959,935 90,354,982 89,635,759 90,296,057
Weighted average common shares outstanding, diluted 90,021,949 92,033,111 90,805,086 91,897,150