XML 40 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Net revenue $ 74,329 $ 70,509 $ 141,167 $ 128,019  
Direct operating expenses 31,117 29,915 62,150 57,007  
Selling, general and administrative expenses 12,673 12,030 25,967 23,230  
Depreciation and amortization 4,019 4,577 7,958 8,123  
Operating income (loss) 9,800 9,255 9,459 17,308  
Corporate expenses 6,266 5,619 12,241 11,486  
Change in fair value of contingent consideration (913)   1,187    
Foreign currency (gain) loss (17) 351 196 351  
Interest expense (4,001) (3,683) (7,399) (7,328)  
Interest income 1,039 110 1,952 219  
Dividend income 417   545    
Other income (loss) 273   295    
Income (loss) before income taxes 7,528 5,682 4,852 10,199  
Capital expenditures 2,204 5,564 4,432 6,808  
Total assets $ 748,547   $ 748,547   $ 765,967
Percentage change in net revenue 5.00%   10.00%    
Percentage change in direct operating expenses 4.00%   9.00%    
Percentage change in selling, general and administrative expenses 5.00%   12.00%    
Percentage change in depreciation and amortization (12.00%)   (2.00%)    
Percentage change in segment operating profit (loss) (1.00%)   (21.00%)    
Percentage change in corporate expenses 12.00%   7.00%    
Percentage change in foreign currency (gain) loss     (44.00%)    
Percentage change in operating income (loss) 6.00%   (45.00%)    
Percentage change in interest expense 9.00%   1.00%    
Percentage change in interest income 845.00%   791.00%    
Percentage change in income (loss) before income taxes 32.00%   (52.00%)    
Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 15,136 15,225 $ 23,083 29,145  
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Corporate expenses 6,266 5,619 12,241 11,486  
Television          
Segment Reporting Information [Line Items]          
Net revenue 36,531 37,764 71,022 75,474  
Direct operating expenses 15,038 14,873 30,588 29,627  
Selling, general and administrative expenses 5,551 5,277 11,523 10,728  
Depreciation and amortization 2,277 2,500 4,481 4,963  
Capital expenditures 1,942 4,985 4,023 5,952  
Total assets $ 535,660   $ 535,660   556,942
Percentage change in net revenue (3.00%)   (6.00%)    
Percentage change in direct operating expenses 1.00%   3.00%    
Percentage change in selling, general and administrative expenses 5.00%   7.00%    
Percentage change in depreciation and amortization (9.00%)   (10.00%)    
Percentage change in segment operating profit (loss) (10.00%)   (19.00%)    
Television | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 13,665 15,114 $ 24,430 30,156  
Radio          
Segment Reporting Information [Line Items]          
Net revenue 17,240 17,163 31,343 32,882  
Direct operating expenses 10,935 11,039 21,609 22,056  
Selling, general and administrative expenses 4,502 4,581 9,108 9,285  
Depreciation and amortization 621 662 1,240 1,388  
Capital expenditures 81 575 162 843  
Total assets $ 123,901   $ 123,901   126,248
Percentage change in net revenue 0.00%   (5.00%)    
Percentage change in direct operating expenses (1.00%)   (2.00%)    
Percentage change in selling, general and administrative expenses (2.00%)   (2.00%)    
Percentage change in depreciation and amortization (6.00%)   (11.00%)    
Percentage change in segment operating profit (loss) 34.00%   (501.00%)    
Radio | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 1,182 881 $ (614) 153  
Digital          
Segment Reporting Information [Line Items]          
Net revenue 20,558 15,582 38,802 19,663  
Cost of revenue 11,384 8,762 22,009 10,514  
Direct operating expenses 5,144 4,003 9,953 5,324  
Selling, general and administrative expenses 2,620 2,172 5,336 3,217  
Depreciation and amortization 1,121 1,415 2,237 1,772  
Capital expenditures 181 4 247 13  
Total assets $ 88,986   $ 88,986   $ 82,777
Percentage change in net revenue 32.00%   97.00%    
Percentage change in cost of revenue 30.00%   109.00%    
Percentage change in direct operating expenses 29.00%   87.00%    
Percentage change in selling, general and administrative expenses 21.00%   66.00%    
Percentage change in depreciation and amortization (21.00%)   26.00%    
Percentage change in segment operating profit (loss) (138.00%)   (37.00%)    
Digital | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 289 $ (770) $ (733) $ (1,164)