XML 28 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Separate Financial Data for Each of Company's Operating Segment

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses and foreign currency (gain) loss. The Company generated 20% and 15% of its revenue outside the United States during the three-month periods ended June 30, 2018 and 2017, respectively. The Company generated 19% and 15% of its revenue outside the United States during the six-month periods ended June 30, 2018 and 2017, respectively. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

Three-Month Period

 

 

 

 

 

 

Six-Month Period

 

 

 

 

 

 

Ended June 30,

 

 

%

 

 

Ended June 30,

 

 

%

 

 

2018

 

 

2017

 

 

Change

 

 

2018

 

 

2017

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

$

36,531

 

 

$

37,764

 

 

 

(3

)%

 

$

71,022

 

 

$

75,474

 

 

 

(6

)%

Radio

 

17,240

 

 

 

17,163

 

 

 

0

%

 

 

31,343

 

 

 

32,882

 

 

 

(5

)%

Digital

 

20,558

 

 

 

15,582

 

 

 

32

%

 

 

38,802

 

 

 

19,663

 

 

 

97

%

Consolidated

 

74,329

 

 

 

70,509

 

 

 

5

%

 

 

141,167

 

 

 

128,019

 

 

 

10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital

 

11,384

 

 

 

8,762

 

 

 

30

%

 

 

22,009

 

 

 

10,514

 

 

 

109

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

15,038

 

 

 

14,873

 

 

 

1

%

 

 

30,588

 

 

 

29,627

 

 

 

3

%

Radio

 

10,935

 

 

 

11,039

 

 

 

(1

)%

 

 

21,609

 

 

 

22,056

 

 

 

(2

)%

Digital

 

5,144

 

 

 

4,003

 

 

 

29

%

 

 

9,953

 

 

 

5,324

 

 

 

87

%

Consolidated

 

31,117

 

 

 

29,915

 

 

 

4

%

 

 

62,150

 

 

 

57,007

 

 

 

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

5,551

 

 

 

5,277

 

 

 

5

%

 

 

11,523

 

 

 

10,728

 

 

 

7

%

Radio

 

4,502

 

 

 

4,581

 

 

 

(2

)%

 

 

9,108

 

 

 

9,285

 

 

 

(2

)%

Digital

 

2,620

 

 

 

2,172

 

 

 

21

%

 

 

5,336

 

 

 

3,217

 

 

 

66

%

Consolidated

 

12,673

 

 

 

12,030

 

 

 

5

%

 

 

25,967

 

 

 

23,230

 

 

 

12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

2,277

 

 

 

2,500

 

 

 

(9

)%

 

 

4,481

 

 

 

4,963

 

 

 

(10

)%

Radio

 

621

 

 

 

662

 

 

 

(6

)%

 

 

1,240

 

 

 

1,388

 

 

 

(11

)%

Digital

 

1,121

 

 

 

1,415

 

 

 

(21

)%

 

 

2,237

 

 

 

1,772

 

 

 

26

%

Consolidated

 

4,019

 

 

 

4,577

 

 

 

(12

)%

 

 

7,958

 

 

 

8,123

 

 

 

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

13,665

 

 

 

15,114

 

 

 

(10

)%

 

 

24,430

 

 

 

30,156

 

 

 

(19

)%

Radio

 

1,182

 

 

 

881

 

 

 

34

%

 

 

(614

)

 

 

153

 

 

 

(501

)%

Digital

 

289

 

 

 

(770

)

 

 

(138

)%

 

 

(733

)

 

 

(1,164

)

 

 

-37

%

Consolidated

 

15,136

 

 

 

15,225

 

 

 

(1

)%

 

 

23,083

 

 

 

29,145

 

 

 

(21

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

6,266

 

 

 

5,619

 

 

 

12

%

 

 

12,241

 

 

 

11,486

 

 

 

7

%

Change in fair value of contingent consideration

 

(913

)

 

 

-

 

 

*

 

 

 

1,187

 

 

 

-

 

 

*

 

Foreign currency (gain) loss

 

(17

)

 

 

351

 

 

*

 

 

 

196

 

 

 

351

 

 

 

(44

)%

Operating income (loss)

 

9,800

 

 

 

9,255

 

 

 

6

%

 

 

9,459

 

 

 

17,308

 

 

 

(45

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

$

(4,001

)

 

$

(3,683

)

 

 

9

%

 

$

(7,399

)

 

$

(7,328

)

 

 

1

%

Interest income

 

1,039

 

 

 

110

 

 

 

845

%

 

 

1,952

 

 

 

219

 

 

 

791

%

Dividend income

 

417

 

 

 

-

 

 

*

 

 

 

545

 

 

 

-

 

 

*

 

Other income (loss)

 

273

 

 

 

-

 

 

*

 

 

 

295

 

 

 

-

 

 

*

 

Income (loss) before income taxes

 

7,528

 

 

 

5,682

 

 

 

32

%

 

 

4,852

 

 

 

10,199

 

 

 

(52

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

$

1,942

 

 

$

4,985

 

 

 

 

 

 

$

4,023

 

 

$

5,952

 

 

 

 

 

Radio

 

81

 

 

 

575

 

 

 

 

 

 

 

162

 

 

 

843

 

 

 

 

 

Digital

 

181

 

 

 

4

 

 

 

 

 

 

 

247

 

 

 

13

 

 

 

 

 

Consolidated

$

2,204

 

 

$

5,564

 

 

 

 

 

 

$

4,432

 

 

$

6,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

535,660

 

 

 

556,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Radio

 

123,901

 

 

 

126,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

88,986

 

 

 

82,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

748,547

 

 

$

765,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Percentage not meaningful.