XML 14 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Income Statement [Abstract]    
Net Revenue $ 66,838 $ 57,510
Expenses:    
Cost of revenue - digital media 10,625 1,752
Direct operating expenses (including related parties of $2,048 and $2,320) (including non-cash stock-based compensation of $216 and $223) 31,033 27,092
Selling, general and administrative expenses 13,294 11,200
Corporate expenses (including non-cash stock-based compensation of $1,033 and $752) 5,975 5,867
Depreciation and amortization (includes direct operating of $2,536 and $2,205; selling, general and administrative of $1,313 and $1,016; and corporate of $90 and $325) (including related parties of $307 and $581) 3,939 3,546
Change in fair value of contingent consideration 2,100  
Foreign currency (gain) loss 213  
Total expenses 67,179 49,457
Operating income (loss) (341) 8,053
Interest expense (3,398) (3,645)
Interest income 913 109
Dividend income 128  
Other income (loss) 22  
Income (loss) before income taxes (2,676) 4,517
Income tax benefit (expense) 930 (1,899)
Income (loss) before equity in net income (loss) of nonconsolidated affiliate (1,746) 2,618
Equity in net income (loss) of nonconsolidated affiliate, net of tax (62)  
Net income (loss) $ (1,808) $ 2,618
Basic and diluted earnings per share:    
Net income (loss) per share, basic and diluted $ (0.02) $ 0.03
Cash dividends declared per common share $ 0.05 $ 0.03
Weighted average common shares outstanding, basic 90,319,092 90,236,476
Weighted average common shares outstanding, diluted 90,319,092 91,760,531