XML 38 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]      
Net Revenue $ 66,838 $ 57,510  
Direct operating expenses 31,033 27,092  
Selling, general and administrative expenses 13,294 11,200  
Depreciation and amortization 3,939 3,546  
Operating income (loss) (341) 8,053  
Corporate expenses 5,975 5,867  
Change in fair value of contingent consideration 2,100    
Foreign currency (gain) loss 213    
Interest expense (3,398) (3,645)  
Interest income 913 109  
Dividend income 128    
Other income (loss) 22    
Income (loss) before income taxes (2,676) 4,517  
Capital expenditures 2,227 1,244  
Total assets $ 745,902 765,967 $ 765,967
Percentage change in net revenue 16.00%    
Percentage change in direct operating expenses 15.00%    
Percentage change in selling, general and administrative expenses 19.00%    
Percentage change in depreciation and amortization 11.00%    
Percentage change in segment operating profit (loss) (43.00%)    
Percentage change in corporate expenses 2.00%    
Percentage change in interest expense (7.00%)    
Percentage change in interest income 738.00%    
Percentage change in income (loss) before income taxes (159.00%)    
Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 7,947 13,920  
Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Corporate expenses 5,975 5,867  
Television      
Segment Reporting Information [Line Items]      
Net Revenue 34,491 37,710  
Direct operating expenses 15,550 14,754  
Selling, general and administrative expenses 5,972 5,451  
Depreciation and amortization 2,204 2,463  
Capital expenditures 2,080 967  
Total assets $ 543,974 556,942  
Percentage change in net revenue (9.00%)    
Percentage change in direct operating expenses 5.00%    
Percentage change in selling, general and administrative expenses 10.00%    
Percentage change in depreciation and amortization (11.00%)    
Percentage change in segment operating profit (loss) (28.00%)    
Television | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 10,765 15,042  
Radio      
Segment Reporting Information [Line Items]      
Net Revenue 14,103 15,719  
Direct operating expenses 10,674 11,017  
Selling, general and administrative expenses 4,606 4,704  
Depreciation and amortization 619 726  
Capital expenditures 81 268  
Total assets $ 122,636 126,248  
Percentage change in net revenue (10.00%)    
Percentage change in direct operating expenses (3.00%)    
Percentage change in selling, general and administrative expenses (2.00%)    
Percentage change in depreciation and amortization (15.00%)    
Percentage change in segment operating profit (loss) 147.00%    
Radio | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ (1,796) (728)  
Digital      
Segment Reporting Information [Line Items]      
Net Revenue 18,244 4,081  
Cost of revenue 10,625 1,752  
Direct operating expenses 4,809 1,321  
Selling, general and administrative expenses 2,716 1,045  
Depreciation and amortization 1,116 357  
Capital expenditures 66 9  
Total assets $ 79,292 82,777  
Percentage change in net revenue 347.00%    
Percentage change in cost of revenue 506.00%    
Percentage change in direct operating expenses 264.00%    
Percentage change in selling, general and administrative expenses 160.00%    
Percentage change in depreciation and amortization 213.00%    
Percentage change in segment operating profit (loss) 159.00%    
Digital | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ (1,022) $ (394)