XML 21 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Information

4. SEGMENT INFORMATION

The Company’s management has determined that the Company operates in three reportable segments as of March 31, 2018, based upon the type of advertising medium, which segments are television, radio, and digital. The Company’s segments results reflect information presented on the same basis that is used for internal management reporting and it is also how the chief operating decision maker evaluates the business.

  

Television

The Company owns and/or operates 55 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C.

Radio

The Company owns and operates 49 radio stations (38 FM and 11 AM) located primarily in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas.

The Company owns and operates a national sales representation division, Entravision Solutions, through which the Company sells advertisements and syndicates radio programming to approximately 300 stations across the United States.

Digital

The Company owns and operates digital operations, offering mobile, digital and other interactive media platforms and services on Internet-connected devices, including local websites and social media, that provide users with news information and other content.

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses and foreign currency (gain) loss. The Company generated 19% of its revenue outside the United States during the three-month period ended March 31, 2018. There were no significant sources of revenue generated outside the United States during the three-month period ended March 31, 2017. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

Three-Month Period

 

 

 

 

 

 

Ended March 31,

 

 

%

 

 

 

2018

 

 

 

2017

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Television

$

34,491

 

 

$

37,710

 

 

 

(9

)%

Radio

 

14,103

 

 

 

15,719

 

 

 

(10

)%

Digital

 

18,244

 

 

 

4,081

 

 

 

347

%

Consolidated

 

66,838

 

 

 

57,510

 

 

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital media

 

10,625

 

 

 

1,752

 

 

 

506

%

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

Television

 

15,550

 

 

 

14,754

 

 

 

5

%

Radio

 

10,674

 

 

 

11,017

 

 

 

(3

)%

Digital

 

4,809

 

 

 

1,321

 

 

 

264

%

Consolidated

 

31,033

 

 

 

27,092

 

 

 

15

%

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

Television

 

5,972

 

 

 

5,451

 

 

 

10

%

Radio

 

4,606

 

 

 

4,704

 

 

 

(2

)%

Digital

 

2,716

 

 

 

1,045

 

 

 

160

%

Consolidated

 

13,294

 

 

 

11,200

 

 

 

19

%

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

Television

 

2,204

 

 

 

2,463

 

 

 

(11

)%

Radio

 

619

 

 

 

726

 

 

 

(15

)%

Digital

 

1,116

 

 

 

357

 

 

 

213

%

Consolidated

 

3,939

 

 

 

3,546

 

 

 

11

%

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

Television

 

10,765

 

 

 

15,042

 

 

 

(28

)%

Radio

 

(1,796

)

 

 

(728

)

 

 

147

%

Digital

 

(1,022

)

 

 

(394

)

 

 

159

%

Consolidated

 

7,947

 

 

 

13,920

 

 

 

(43

)%

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

5,975

 

 

 

5,867

 

 

 

2

%

Change in fair value of contingent consideration

 

2,100

 

 

 

-

 

 

*

 

Foreign currency (gain) loss

 

213

 

 

 

-

 

 

*

 

Operating income (loss)

 

(341

)

 

 

8,053

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

$

(3,398

)

 

$

(3,645

)

 

 

(7

)%

Interest income

 

913

 

 

 

109

 

 

 

738

%

Dividend income

 

128

 

 

 

-

 

 

*

 

Other income (loss)

 

22

 

 

 

-

 

 

*

 

Income (loss) before income taxes

 

(2,676

)

 

 

4,517

 

 

 

(159

)%

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

Television

$

2,080

 

 

$

967

 

 

 

 

 

Radio

 

81

 

 

 

268

 

 

 

 

 

Digital

 

66

 

 

 

9

 

 

 

 

 

Consolidated

$

2,227

 

 

$

1,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

December 31,

 

 

 

 

 

 

 

2018

 

 

 

2017

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

Television

 

543,974

 

 

 

556,942

 

 

 

 

 

Radio

 

122,636

 

 

 

126,248

 

 

 

 

 

Digital

 

79,292

 

 

 

82,777

 

 

 

 

 

Consolidated

$

745,902

 

 

$

765,967

 

 

 

 

 

 

 

*

Percentage not meaningful.