XML 97 R84.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Data - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Revenue from advertising and retransmission consent                 $ 272,091 $ 258,514 $ 243,484
Revenue from spectrum usage rights (television)                 263,943   10,650
Net revenue $ 73,460 $ 334,555 $ 70,509 $ 57,510 $ 70,291 $ 65,281 $ 64,829 $ 58,113 536,034 258,514 254,134
Cost of revenue - television (spectrum usage rights)                 12,340    
Cost of revenue - digital media                 32,206 9,536 7,242
Direct operating expenses                 119,283 113,439 110,323
Selling, general and administrative expenses                 49,116 46,798 42,815
Depreciation and amortization                 16,411 15,342 15,989
Operating income (loss)                 278,391 48,856 55,245
Corporate expenses                 27,937 24,543 22,520
Foreign currency (gain) loss                 350    
Capital expenditures                 12,688 9,308 13,548
Total assets 765,967       517,921       $ 765,967 $ 517,921 524,962
Percentage change in revenue from advertising and retransmission consent                 5.00% 6.00%  
Percentage change in net revenue                 107.00% 2.00%  
Percentage change in direct operating expenses                 5.00% 3.00%  
Percentage change in selling, general and administrative expenses                 5.00% 9.00%  
Percentage change in depreciation and amortization                 7.00% (4.00%)  
Percentage change in segment operating profit (loss)                 318.00% (6.00%)  
Percentage change in corporate expenses                 14.00% 9.00%  
Percentage change in operating income (loss)                 470.00% (12.00%)  
Operating Segments                      
Segment Reporting Information [Line Items]                      
Operating income (loss)                 $ 306,678 $ 73,399 77,765
Corporate, Non-Segment                      
Segment Reporting Information [Line Items]                      
Corporate expenses                 27,937 24,543 22,520
Television                      
Segment Reporting Information [Line Items]                      
Revenue from advertising and retransmission consent                 148,059 159,523 148,431
Direct operating expenses                 59,454 62,020 60,125
Selling, general and administrative expenses                 22,276 21,591 20,541
Depreciation and amortization                 9,760 10,659 11,569
Capital expenditures                 10,945 5,744 7,631
Total assets 556,942       363,852       $ 556,942 $ 363,852 367,869
Percentage change in revenue from advertising and retransmission consent                 (7.00%) 0.00%  
Percentage change in direct operating expenses                 (4.00%) 3.00%  
Percentage change in selling, general and administrative expenses                 3.00% 5.00%  
Percentage change in depreciation and amortization                 (8.00%) (8.00%)  
Percentage change in segment operating profit (loss)                 372.00% (2.00%)  
Television | Operating Segments                      
Segment Reporting Information [Line Items]                      
Operating income (loss)                 $ 308,172 $ 65,253 66,846
Radio                      
Segment Reporting Information [Line Items]                      
Revenue from advertising and retransmission consent                 66,934 75,847 76,161
Direct operating expenses                 44,572 44,949 43,351
Selling, general and administrative expenses                 18,743 20,441 18,619
Depreciation and amortization                 2,673 3,269 3,224
Capital expenditures                 1,679 3,287 5,532
Total assets 126,248       129,825       $ 126,248 $ 129,825 132,395
Percentage change in revenue from advertising and retransmission consent                 (12.00%) 0.00%  
Percentage change in direct operating expenses                 (1.00%) 4.00%  
Percentage change in selling, general and administrative expenses                 (8.00%) 10.00%  
Percentage change in depreciation and amortization                 (18.00%) 1.00%  
Percentage change in segment operating profit (loss)                 (87.00%) (34.00%)  
Radio | Operating Segments                      
Segment Reporting Information [Line Items]                      
Operating income (loss)                 $ 946 $ 7,188 10,967
Digital                      
Segment Reporting Information [Line Items]                      
Revenue from advertising and retransmission consent                 57,098 23,144 18,892
Direct operating expenses                 15,257 6,470 6,847
Selling, general and administrative expenses                 8,097 4,766 3,655
Depreciation and amortization                 3,978 1,414 1,196
Capital expenditures                 64 277 385
Total assets $ 82,777       $ 24,244       $ 82,777 $ 24,244 24,698
Percentage change in revenue from advertising and retransmission consent                 147.00% 23.00%  
Percentage change in cost of revenue                 238.00% 32.00%  
Percentage change in direct operating expenses                 136.00% (6.00%)  
Percentage change in selling, general and administrative expenses                 70.00% 30.00%  
Percentage change in depreciation and amortization                 181.00% 18.00%  
Digital | Operating Segments                      
Segment Reporting Information [Line Items]                      
Operating income (loss)                 $ (2,440) $ 958 $ (48)