XML 21 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 176,293 $ 20,405 $ 25,625
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 16,411 15,342 15,989
Cost of revenue - television (spectrum usage rights) 12,340    
Deferred income taxes 81,963 12,528 15,664
Non-cash interest 3,237 776 797
Amortization of syndication contracts 452 398 360
Payments on syndication contracts (445) (388) (510)
Equity in net (income) loss of nonconsolidated affiliate 310    
Non-cash stock-based compensation 6,091 5,035 5,240
(Gain) loss on sale of property 28    
(Gain) loss on debt extinguishment 3,306 161 204
Changes in assets and liabilities:      
(Increase) decrease in trade receivables 414 1,397 871
(Increase) decrease in prepaid expenses and other current assets (913) 439 (499)
Increase (decrease) in accounts payable, accrued expenses and other liabilities 2,033 1,203 (1,458)
Net cash provided by operating activities 301,520 57,296 62,283
Cash flows from investing activities:      
Proceeds from sale of property and equipment and intangibles 50    
Purchases of property and equipment (12,078) (9,053) (13,696)
Purchases of intangibles (32,588)    
Purchase of a businesses, net of cash acquired (32,968)    
Purchases of short term investments: CDs   (30,000)  
Proceeds from short term investments: CDs   30,000  
Purchases of investments (2,450) (500)  
Deposits on acquisition (190)    
Net cash used in investing activities (80,224) (9,553) (13,696)
Cash flows from financing activities:      
Proceeds from stock option exercises 708 780 2,177
Tax payments related to shares withheld for share-based compensation plans (798)    
Payments on long-term debt (293,563) (23,750) (23,750)
Dividends paid (14,670) (11,177) (9,350)
Repurchase of Class A common stock (5,330)    
Payment of contingent consideration     (1,000)
Termination of swap agreements (2,441)    
Proceeds from borrowings on long-term debt 298,500    
Payments of capitalized debt offering and issuance costs (3,382)    
Net cash used in financing activities (20,976) (34,147) (31,923)
Effect of exchange rates on cash, cash equivalents and restricted cash 14    
Net increase (decrease) in cash, cash equivalents and restricted cash 200,334 13,596 16,664
Cash, cash equivalents and restricted cash:      
Beginning 61,520 47,924 31,260
Ending 261,854 61,520 47,924
Cash payments for:      
Interest 13,472 14,693 12,249
Income taxes 846 593 750
Supplemental disclosures of non-cash investing and financing activities:      
Capital expenditures financed through accounts payable, accrued expenses and other liabilities 1,678 $ 1,068 $ 813
Contingent consideration included in accounts payable, accrued expenses and other liabilities $ 15,926