XML 39 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Data
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Data

18. SEGMENT DATA

The Company’s management has determined that the Company operates in three reportable segments as of December 31, 2017, based upon the type of advertising medium, which segments are television broadcasting, radio broadcasting, and digital media. The Company’s segments results reflect information presented on the same basis that is used for internal management reporting and it is also how the chief operating decision maker evaluates the business.

Television Broadcasting

The Company owns and/or operates 55 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C. The Company generates revenue from advertising, retransmission consent agreements and the monetization of spectrum usage rights in these markets.

Radio Broadcasting

The Company owns and operates 49 radio stations (38 FM and 11 AM) located primarily in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas.

The Company owns and operates a national sales representation division, Entravision Solutions, through which the Company sells advertisements and syndicates radio programming to more than 300 stations across the United States.  

Digital Media

The Company owns and operates digital media operations, offering mobile, digital and other interactive media platforms and services on Internet-connected devices, including local websites and social media, that provide users with news information and other content.

On April 4, 2017, the Company completed the acquisition of 100% of the stock of several entities collectively doing business as Headway (“Headway”), a provider of mobile, programmatic, data and performance digital marketing solutions primarily in the United States, Mexico and other markets in Latin America. See Note 4 to the Notes to the Consolidated Financial Statements.

Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses and foreign currency (gain) loss. The Company generated 7% of its revenue outside the United States during the year ended December 31, 2017. There were no significant sources of revenue generated outside the United States during the years ended December 31, 2016 and 2015.

 

The accounting policies applied to determine the segment information are generally the same as those described in the summary of significant accounting policies (see Note 2). The Company evaluates the performance of its operating segments based on separate financial data for each operating segment as provided below (in thousands):

 

 

 

Years Ended December 31,

 

 

% Change

 

 

% Change

 

 

 

 

2017

 

 

 

2016

 

 

 

2015

 

 

2017 to 2016

 

 

2016 to 2015

 

Net Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from advertising and retransmission consent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

$

148,059

 

 

$

159,523

 

 

$

148,431

 

 

 

(7

)%

 

 

7

%

Radio

 

 

66,934

 

 

 

75,847

 

 

 

76,161

 

 

 

(12

)%

 

 

(0

)%

Digital

 

 

57,098

 

 

 

23,144

 

 

 

18,892

 

 

 

147

%

 

 

23

%

Total

 

 

272,091

 

 

 

258,514

 

 

 

243,484

 

 

 

5

%

 

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from spectrum usage rights (television)

 

 

263,943

 

 

 

 

 

 

10,650

 

 

*

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

536,034

 

 

 

258,514

 

 

 

254,134

 

 

 

107

%

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - television (spectrum usage rights)

 

 

12,340

 

 

 

 

 

 

 

 

*

 

 

*

 

Cost of revenue - digital media

 

 

32,206

 

 

 

9,536

 

 

 

7,242

 

 

 

238

%

 

 

32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

59,454

 

 

 

62,020

 

 

 

60,125

 

 

 

(4

)%

 

 

3

%

Radio

 

 

44,572

 

 

 

44,949

 

 

 

43,351

 

 

 

(1

)%

 

 

4

%

Digital

 

 

15,257

 

 

 

6,470

 

 

 

6,847

 

 

 

136

%

 

 

(6

)%

Consolidated

 

 

119,283

 

 

 

113,439

 

 

 

110,323

 

 

 

5

%

 

 

3

%

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

22,276

 

 

 

21,591

 

 

 

20,541

 

 

 

3

%

 

 

5

%

Radio

 

 

18,743

 

 

 

20,441

 

 

 

18,619

 

 

 

(8

)%

 

 

10

%

Digital

 

 

8,097

 

 

 

4,766

 

 

 

3,655

 

 

 

70

%

 

 

30

%

Consolidated

 

 

49,116

 

 

 

46,798

 

 

 

42,815

 

 

 

5

%

 

 

9

%

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

9,760

 

 

 

10,659

 

 

 

11,569

 

 

 

(8

)%

 

 

(8

)%

Radio

 

 

2,673

 

 

 

3,269

 

 

 

3,224

 

 

 

(18

)%

 

 

1

%

Digital

 

 

3,978

 

 

 

1,414

 

 

 

1,196

 

 

 

181

%

 

 

18

%

Consolidated

 

 

16,411

 

 

 

15,342

 

 

 

15,989

 

 

 

7

%

 

 

(4

)%

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

308,172

 

 

 

65,253

 

 

 

66,846

 

 

 

372

%

 

 

(2

)%

Radio

 

 

946

 

 

 

7,188

 

 

 

10,967

 

 

 

(87

)%

 

 

(34

)%

Digital

 

 

(2,440

)

 

 

958

 

 

 

(48

)

 

*

 

 

*

 

Consolidated

 

 

306,678

 

 

 

73,399

 

 

 

77,765

 

 

 

318

%

 

 

(6

)%

Corporate expenses

 

 

27,937

 

 

 

24,543

 

 

 

22,520

 

 

 

14

%

 

 

9

%

Foreign currency (gain) loss

 

 

350

 

 

 

 

 

 

 

 

*

 

 

*

 

Operating income

 

$

278,391

 

 

$

48,856

 

 

$

55,245

 

 

 

470

%

 

 

(12

)%

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

$

10,945

 

 

$

5,744

 

 

$

7,631

 

 

 

 

 

 

 

 

 

Radio

 

 

1,679

 

 

 

3,287

 

 

 

5,532

 

 

 

 

 

 

 

 

 

Digital

 

 

64

 

 

 

277

 

 

 

385

 

 

 

 

 

 

 

 

 

Consolidated

 

$

12,688

 

 

$

9,308

 

 

$

13,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

$

556,942

 

 

$

363,852

 

 

$

367,869

 

 

 

 

 

 

 

 

 

Radio

 

 

126,248

 

 

 

129,825

 

 

 

132,395

 

 

 

 

 

 

 

 

 

Digital

 

 

82,777

 

 

 

24,244

 

 

 

24,698

 

 

 

 

 

 

 

 

 

Consolidated

 

$

765,967

 

 

$

517,921

 

 

$

524,962