XML 37 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Revenue from advertising and retransmission consent $ 70,612 $ 65,281 $ 198,631 $ 188,223  
Revenue from spectrum usage rights 263,943   263,943    
Net revenue 334,555 65,281 462,574 188,223  
Cost of revenue - television (spectrum usage rights) 12,131   12,131    
Cost of revenue - digital media 9,910 2,281 20,424 6,493  
Direct operating expenses 30,231 28,238 87,238 84,341  
Selling, general and administrative expenses 12,813 11,949 36,043 34,794  
Depreciation and amortization 4,337 3,812 12,460 11,724  
Operating income (loss) 256,982 13,273 274,290 34,246  
Corporate expenses 8,209 5,728 19,695 16,625  
Foreign currency transaction (gain) loss (58)   293    
Interest expense (3,756) (3,894) (11,084) (11,619)  
Interest income 256 71 475 196  
Income before income taxes 253,482 9,450 263,681 22,823  
Capital expenditures 2,366 2,336 9,174 6,922  
Total assets $ 764,421   $ 764,421   $ 517,921
Percentage change in revenue from advertising and retransmission consent 8.00%   6.00%    
Percentage change in net revenue 412.00%   146.00%    
Percentage change in direct operating expenses 7.00%   3.00%    
Percentage change in selling, general and administrative expenses 7.00%   4.00%    
Percentage change in depreciation and amortization 14.00%   6.00%    
Percentage change in segment operating profit (loss) 1295.00%   478.00%    
Percentage change in corporate expenses 43.00%   18.00%    
Percentage change in operating income (loss) 1836.00%   701.00%    
Percentage change in interest expenses (4.00%)   (5.00%)    
Percentage change in interest income 261.00%   142.00%    
Percentage change in income (loss) before income taxes 2582.00%   1055.00%    
Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 265,133 19,001 $ 294,278 50,871  
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Corporate expenses 8,209 5,728 19,695 16,625  
Television          
Segment Reporting Information [Line Items]          
Revenue from advertising and retransmission consent 36,547 40,363 112,021 116,143  
Direct operating expenses 14,365 15,604 43,992 46,113  
Selling, general and administrative expenses 5,796 5,547 16,524 16,186  
Depreciation and amortization 2,489 2,614 7,452 8,186  
Capital expenditures 1,863 1,641 7,815 4,199  
Total assets $ 559,793   $ 559,793   363,852
Percentage change in revenue from advertising and retransmission consent (9.00%)   (4.00%)    
Percentage change in direct operating expenses (8.00%)   (5.00%)    
Percentage change in selling, general and administrative expenses 4.00%   2.00%    
Percentage change in depreciation and amortization (5.00%)   (9.00%)    
Percentage change in segment operating profit (loss) 1501.00%   548.00%    
Television | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 265,709 16,598 $ 295,865 45,658  
Radio          
Segment Reporting Information [Line Items]          
Revenue from advertising and retransmission consent 16,934 19,169 49,816 55,605  
Direct operating expenses 11,306 11,284 33,362 33,510  
Selling, general and administrative expenses 4,647 5,138 13,932 14,976  
Depreciation and amortization 648 847 2,036 2,479  
Capital expenditures 453 660 1,296 2,492  
Total assets $ 126,812   $ 126,812   129,825
Percentage change in revenue from advertising and retransmission consent (12.00%)   (10.00%)    
Percentage change in direct operating expenses 0.00%   0.00%    
Percentage change in selling, general and administrative expenses (10.00%)   (7.00%)    
Percentage change in depreciation and amortization (23.00%)   (18.00%)    
Percentage change in segment operating profit (loss) (82.00%)   (90.00%)    
Radio | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 333 1,900 $ 486 4,640  
Digital          
Segment Reporting Information [Line Items]          
Revenue from advertising and retransmission consent 17,131 5,749 36,794 16,475  
Direct operating expenses 4,560 1,350 9,884 4,718  
Selling, general and administrative expenses 2,370 1,264 5,587 3,632  
Depreciation and amortization 1,200 351 2,972 1,059  
Capital expenditures 50 35 63 231  
Total assets $ 77,816   $ 77,816   $ 24,244
Percentage change in revenue from advertising and retransmission consent 198.00%   123.00%    
Percentage change in cost of revenue 334.00%   215.00%    
Percentage change in direct operating expenses 238.00%   109.00%    
Percentage change in selling, general and administrative expenses 88.00%   54.00%    
Percentage change in depreciation and amortization 242.00%   181.00%    
Digital | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ (909) $ 503 $ (2,073) $ 573