XML 26 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
The Company and Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2017
Accounting Policies [Abstract]  
Summary of Nonvested Restricted Stock Units Granted

The following is a summary of non-vested restricted stock units granted (in thousands, except grant date fair value data):

 

 

Nine-month Period

 

 

Ended September 30, 2017

 

 

Number
Granted

 

 

Weighted-Average
Fair
Value

 

Restricted stock units

 

61

 

 

$

5.75

 

 

Reconciliation of Basic and Diluted Income (Loss) Per Share

The following table illustrates the reconciliation of the basic and diluted income (loss) per share computations required by Accounting Standards Codification (ASC) 260-10, “Earnings per Share” (in thousands, except share and per share data):

 

 

Three-Month Period

 

 

Nine-Month Period

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

157,208

 

 

$

5,415

 

 

$

163,321

 

 

$

13,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

90,517,492

 

 

 

89,590,135

 

 

 

90,370,679

 

 

 

89,208,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share

$

1.74

 

 

$

0.06

 

 

$

1.81

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

157,208

 

 

$

5,415

 

 

$

163,321

 

 

$

13,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

90,517,492

 

 

 

89,590,135

 

 

 

90,370,679

 

 

 

89,208,732

 

Dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and restricted stock units

 

1,643,616

 

 

 

1,899,840

 

 

 

1,615,267

 

 

 

1,980,226

 

Diluted shares outstanding

 

92,161,108

 

 

 

91,489,975

 

 

 

91,985,946

 

 

 

91,188,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share

$

1.71

 

 

$

0.06

 

 

$

1.78

 

 

$

0.15

 

 

Margin for Revolving Loans

(ii) thereafter, the Applicable Margin for the Revolving Loans shall equal the applicable LIBOR margin or Base Rate margin in effect from time to time determined as set forth below based upon the applicable First Lien Net Leverage Ratio then in effect pursuant to the appropriate column under the table below:

 

First Lien Net Leverage Ratio

  

LIBOR Margin

 

 

Base Rate Margin

 

4.50 to 1.00

  

 

2.50

%

 

 

1.50

%

< 4.50 to 1.00

  

 

2.25

%

 

 

1.25

%

 

Fair Value of Assets and Liabilities Measured on Recurring Basis

The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis in the consolidated balance sheets (in millions):

 

 

 

September 30, 2017

 

 

 

Total Fair Value

and Carrying

Value on Balance

Sheet

 

 

Fair Value Measurement Category

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

Interest rate swap

 

$

2.7

 

 

$

-

 

 

$

2.7

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Total Fair Value

and Carrying

Value on Balance

Sheet

 

 

Fair Value Measurement Category

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

Interest rate swap

 

$

4.8

 

 

$

-

 

 

$

4.8

 

 

$

-

 

 

Summary of Components of AOCI

Accumulated other comprehensive income (loss) includes foreign currency translation adjustments from those subsidiaries not using the U.S. dollar as their functional currency and the cumulative gains and losses of derivative instruments that qualify as cash flow hedges. The following table provides a roll-forward of accumulated other comprehensive income (loss) for the nine-month periods ended September 30, 2017 and 2016 (in millions):

 

 

2017

 

 

2016

 

Accumulated other comprehensive loss as of January 1,

$

(3.0

)

 

$

(4.1

)

Foreign currency translation (gain) loss

$

0.1

 

 

$

-

 

Change in fair value of interest rate swap agreements

$

2.1

 

 

$

0.1

 

Income tax (expense) benefit

$

(0.8

)

 

$

-

 

Other comprehensive income (loss), net of tax

$

1.4

 

 

$

0.1

 

Accumulated other comprehensive loss as of September 30,

$

(1.6

)

 

$

(4.0

)

 

Schedule of Reconciliation of Cash and Cash Equivalents and Restricted Cash

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of such amounts in the consolidated statements of cash flows:

 

 

 

 

September 30, 2017

 

 

December 31, 2016

Cash and cash equivalents

 

$

56.0

 

$

61.5

Restricted Cash

 

$

231.1

 

$

-

Cash, cash equivalents and restricted shown in the consolidated statements of cash flows

 

$

287.1

 

$

61.5