XML 27 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisition (Tables)
6 Months Ended
Jun. 30, 2017
Business Combinations [Abstract]  
Summary of Initial Purchase Price Allocation for Company's Acquisition of Headway

The following is a summary of the initial purchase price allocation for the Company’s acquisition of Headway (unaudited; in millions):

 

Accounts receivable

$

18.9

 

Intangible assets subject to amortization

 

17.1

 

Goodwill

 

19.2

 

Current liabilities

 

(22.8)

 

Deferred Tax

 

(6.6)

 

 

 

 

 

 

Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill for each of the Company’s operating segments for the six-month period ended June 30, 2017 are as follows (in thousands):

 

 

 

December 31,

 

 

 

 

 

 

 

June 30,

 

 

 

2016

 

 

 

Acquisition

 

 

 

2017

 

Television

$

35,912

 

 

$

-

 

 

$

35,912

 

Digital

 

14,169

 

 

 

19,235

 

 

 

33,404

 

Consolidated

$

50,081

 

 

$

19,235

 

 

$

69,316

 

 

Schedule of Unaudited Pro Forma Information

The following unaudited pro forma information for the three- and six-month periods ended June 30, 2017 and 2016, has been prepared to give effect to the acquisition of Headway as if the acquisition had occurred on January 1, 2016. This pro forma information does not purport to represent what the actual results of operations of the Company would have been had this acquisition occurred on such date, nor does it purport to predict the results of operations for future periods.

 

 

Three-Month Period

 

 

Six-Month Period

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Pro Forma:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

70,509

 

 

$

64,829

 

 

$

128,019

 

 

$

122,942

 

Net income (loss)

$

3,499

 

 

$

5,717

 

 

$

6,113

 

 

$

7,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share, basic and diluted

$

0.04

 

 

$

0.06

 

 

$

0.07

 

 

$

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

90,354,982

 

 

 

89,134,412

 

 

 

90,296,057

 

 

 

89,015,934

 

Weighted average common shares outstanding, diluted

 

92,033,111

 

 

 

91,140,596

 

 

 

91,897,150

 

 

 

91,036,353