XML 20 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Information

3. SEGMENT INFORMATION

The Company operates in three reportable segments, based upon the type of advertising medium: television broadcasting, radio broadcasting and digital media. The Company’s segments results reflect information presented on the same basis that is used for internal management reporting and it is also how the chief operating decision maker evaluates the business.

  

Television Broadcasting

The Company owns and/or operates 54 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C.

Radio Broadcasting

The Company owns and operates 49 radio stations (38 FM and 11 AM) located primarily in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas.

The Company owns and operates a national sales representation division, Entravision Solutions, through which the Company sells advertisements and syndicates radio programming to more than 300 stations across the United States.  

Digital Media

The Company owns and operates digital media operations, offering mobile, digital and other interactive media platforms and services on Internet-connected devices, including local websites and social media, that provide users with news information and other content.

On April 4, 2017, the Company completed the acquisition of 100% of the stock of several entities collectively doing business as Headway (“Headway”), a provider of mobile, programmatic, data and performance digital marketing solutions primarily in the United States, Mexico and other markets in Latin America. See Note 5 to the Notes to the Consolidated Financial Statements.

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses and foreign currency (gain) loss. The Company generated 15% and 8% of its revenue outside the United States during the three- and six-month periods ended June 30, 2017 and 2016, respectively. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

Three-Month Period

 

 

 

 

 

 

Six-Month Period

 

 

 

 

 

 

Ended June 30,

 

 

%

 

 

Ended June 30,

 

 

%

 

 

2017

 

 

2016

 

 

Change

 

 

2017

 

 

2016

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

$

37,764

 

 

$

39,215

 

 

 

(4

)%

 

$

75,474

 

 

$

75,780

 

 

 

(0

)%

Radio

 

17,163

 

 

 

19,552

 

 

 

(12

)%

 

 

32,882

 

 

 

36,436

 

 

 

(10

)%

Digital

 

15,582

 

 

 

6,062

 

 

 

157

%

 

 

19,663

 

 

 

10,726

 

 

 

83

%

Consolidated

 

70,509

 

 

 

64,829

 

 

 

9

%

 

 

128,019

 

 

 

122,942

 

 

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital media

 

8,762

 

 

 

2,373

 

 

 

269

%

 

 

10,514

 

 

 

4,212

 

 

 

150

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

14,873

 

 

 

15,475

 

 

 

(4

)%

 

 

29,627

 

 

 

30,509

 

 

 

(3

)%

Radio

 

11,039

 

 

 

11,285

 

 

 

(2

)%

 

 

22,056

 

 

 

22,226

 

 

 

(1

)%

Digital

 

4,003

 

 

 

1,778

 

 

 

125

%

 

 

5,324

 

 

 

3,368

 

 

 

58

%

Consolidated

 

29,915

 

 

 

28,538

 

 

 

5

%

 

 

57,007

 

 

 

56,103

 

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

5,277

 

 

 

5,193

 

 

 

2

%

 

 

10,728

 

 

 

10,639

 

 

 

1

%

Radio

 

4,581

 

 

 

4,950

 

 

 

(7

)%

 

 

9,285

 

 

 

9,838

 

 

 

(6

)%

Digital

 

2,172

 

 

 

1,267

 

 

 

71

%

 

 

3,217

 

 

 

2,368

 

 

 

36

%

Consolidated

 

12,030

 

 

 

11,410

 

 

 

5

%

 

 

23,230

 

 

 

22,845

 

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

2,500

 

 

 

2,705

 

 

 

(8

)%

 

 

4,963

 

 

 

5,572

 

 

 

(11

)%

Radio

 

662

 

 

 

842

 

 

 

(21

)%

 

 

1,388

 

 

 

1,632

 

 

 

(15

)%

Digital

 

1,415

 

 

 

338

 

 

 

319

%

 

 

1,772

 

 

 

708

 

 

 

150

%

Consolidated

 

4,577

 

 

 

3,885

 

 

 

18

%

 

 

8,123

 

 

 

7,912

 

 

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

15,114

 

 

 

15,842

 

 

 

(5

)%

 

 

30,156

 

 

 

29,060

 

 

 

4

%

Radio

 

881

 

 

 

2,475

 

 

 

(64

)%

 

 

153

 

 

 

2,740

 

 

 

(94

)%

Digital

 

(770

)

 

 

306

 

 

*

 

 

 

(1,164

)

 

 

70

 

 

*

 

Consolidated

 

15,225

 

 

 

18,623

 

 

 

(18

)%

 

 

29,145

 

 

 

31,870

 

 

 

(9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

5,619

 

 

 

5,293

 

 

 

6

%

 

 

11,486

 

 

 

10,897

 

 

 

5

%

Foreign currency transaction (gain) loss

 

351

 

 

 

-

 

 

*

 

 

 

351

 

 

 

-

 

 

*

 

Operating income (loss)

 

9,255

 

 

 

13,330

 

 

 

(31

)%

 

 

17,308

 

 

 

20,973

 

 

 

(17

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

$

(3,683

)

 

$

(3,859

)

 

 

(5

)%

 

$

(7,328

)

 

$

(7,725

)

 

 

(5

)%

Interest income

 

110

 

 

 

118

 

 

 

(7

)%

 

 

219

 

 

 

125

 

 

 

75

%

Income before income taxes

 

5,682

 

 

 

9,589

 

 

 

(41

)%

 

 

10,199

 

 

 

13,373

 

 

 

(24

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

$

4,985

 

 

$

1,138

 

 

 

 

 

 

$

5,952

 

 

$

2,558

 

 

 

 

 

Radio

 

575

 

 

 

1,061

 

 

 

 

 

 

 

843

 

 

 

1,832

 

 

 

 

 

Digital

 

4

 

 

 

147

 

 

 

 

 

 

 

13

 

 

 

196

 

 

 

 

 

Consolidated

$

5,564

 

 

$

2,346

 

 

 

 

 

 

$

6,808

 

 

$

4,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

349,140

 

 

 

363,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Radio

 

126,177

 

 

 

129,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

77,727

 

 

 

24,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

553,044

 

 

$

517,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Percentage not meaningful.