XML 23 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
The Company and Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2016
Accounting Policies [Abstract]  
Summary of Nonvested Restricted Stock Units Granted

The following is a summary of non-vested restricted stock units granted (in thousands, except grant date fair value data):

 

 

Nine-Month Period

 

 

Ended September 30, 2016

 

 

Number
Granted

 

 

Weighted-Average
Fair
Value

 

Restricted stock units

 

62

 

 

$

7.25

 

 

Reconciliation of Basic and Diluted Income (Loss) Per Share

The following table illustrates the reconciliation of the basic and diluted income (loss) per share computations required by Accounting Standards Codification (ASC) 260-10, “Earnings per Share” (in thousands, except share and per share data):

 

 

Three-Month Period

 

 

Nine-Month Period

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

5,415

 

 

$

9,293

 

 

$

13,402

 

 

$

19,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

89,590,135

 

 

 

88,090,143

 

 

 

89,208,732

 

 

 

87,820,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share

$

0.06

 

 

$

0.11

 

 

$

0.15

 

 

$

0.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

5,415

 

 

$

9,293

 

 

$

13,402

 

 

$

19,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

89,590,135

 

 

 

88,090,143

 

 

 

89,208,732

 

 

 

87,820,029

 

Dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and restricted stock units

 

1,899,840

 

 

 

2,333,190

 

 

 

1,980,226

 

 

 

2,382,360

 

Diluted shares outstanding

 

91,489,975

 

 

 

90,423,333

 

 

 

91,188,958

 

 

 

90,202,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share

$

0.06

 

 

$

0.10

 

 

$

0.15

 

 

$

0.22

 

 

Margin for Revolving Loans

(ii) thereafter, the Applicable Margin for the Revolving Loans shall equal the applicable LIBOR margin or Base Rate margin in effect from time to time determined as set forth below based upon the applicable First Lien Net Leverage Ratio then in effect pursuant to the appropriate column under the table below:

 

First Lien Net Leverage Ratio

  

LIBOR Margin

 

 

Base Rate Margin

 

4.50 to 1.00

  

 

2.50

%

 

 

1.50

%

< 4.50 to 1.00

  

 

2.25

%

 

 

1.25

%

 

Fair Value of Assets and Liabilities on a Recurring Basis

The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis in the consolidated balance sheets (in millions):

 

 

 

September 30, 2016

 

 

 

Total Fair Value

and Carrying

Value on Balance

Sheet

 

Fair Value Measurement Category

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

Interest rate swap

 

$

6.5

 

 

$

 

 

$

6.5

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

Total Fair Value

and Carrying

Value on Balance

Sheet

 

Fair Value Measurement Category

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

Interest rate swap

 

$

6.6

 

 

$

 

 

$

6.6

 

 

$

 

 

Summary of Components of AOCI

Accumulated other comprehensive income (loss) includes the cumulative gains and losses of derivative instruments that qualify as cash flow hedges. The following table provides a roll-forward of accumulated other comprehensive income (loss) for the nine-month periods ended September 30, 2016 and 2015 (in millions):

 

 

2016

 

 

2015

 

Accumulated other comprehensive loss as of January 1,

$

(4.1

)

 

$

(2.1

)

Other comprehensive income (loss)

 

0.1

 

 

 

(3.8

)

Income tax benefit

 

-

 

 

 

1.5

 

Other comprehensive income (loss), net of tax

 

0.1

 

 

 

(2.3

)

Accumulated other comprehensive loss as of September 30,

$

(4.0

)

 

$

(4.4

)