XML 20 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Information

3. SEGMENT INFORMATION

As of September 30, 2016, the Company operates in three reportable segments, based upon the type of advertising medium, which segments are television broadcasting, radio broadcasting and digital media. Through June 30, 2014, the Company operated in two reportable segments, television broadcasting and radio broadcasting. On June 18, 2014, the Company acquired Pulpo Media Inc. (“Pulpo”), a leading provider of digital advertising services and solutions focused on reaching Hispanic audiences in the U.S. and Latin America.  Beginning with the third quarter of 2014, the Company created a new operating segment, digital media, which consists of the operations of Pulpo.  The Company’s segments results reflect information presented on the same basis that is used for internal management reporting and it is also how the chief operating decision maker evaluates the business. The Company believes that this information regarding the digital media segment is useful to readers of the Company’s financial statements.  The digital media segment was not significant to the Company’s operations prior to its acquisition of Pulpo.  

Included in the television segment net revenue for the three- and nine-month periods ended September 30, 2015, is approximately $5.5 million and $10.5 million, respectively, of revenue associated with television station channel modifications made by the Company in order to accommodate the operations of a telecommunications operator.

Television Broadcasting

The Company owns and/or operates 54 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C.

Radio Broadcasting

The Company owns and operates 49 radio stations (38 FM and 11 AM) located primarily in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas.

The Company owns and operates a national sales representation firm, Entravision Solutions, through which the Company sells advertisements and syndicates radio programming to approximately 350 stations across the United States.

Digital Media

The Company owns and operates digital media operations, offering mobile, digital and other interactive media platforms and services on Internet-connected devices, including local websites and social media, that provide users with news information and other content.

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses. There were no significant sources of revenue generated outside the United States during the three- and nine-month periods ended September 30, 2016 and 2015. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

Three-Month Period

 

 

 

 

 

 

Nine-Month Period

 

 

 

 

 

 

Ended September 30,

 

 

%

 

 

Ended September 30,

 

 

%

 

 

 

2016

 

 

 

2015

 

 

Change

 

 

 

2016

 

 

 

2015

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

$

40,363

 

 

$

43,393

 

 

 

(7

)%

 

$

116,143

 

 

$

119,292

 

 

 

(3

)%

Radio

 

19,169

 

 

 

20,855

 

 

 

(8

)%

 

 

55,605

 

 

 

56,785

 

 

 

(2

)%

Digital

 

5,749

 

 

 

5,013

 

 

 

15

%

 

 

16,475

 

 

 

12,625

 

 

 

30

%

Consolidated

 

65,281

 

 

 

69,261

 

 

 

(6

)%

 

 

188,223

 

 

 

188,702

 

 

 

(0

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital media

 

2,281

 

 

 

1,881

 

 

 

21

%

 

 

6,493

 

 

 

4,633

 

 

 

40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

15,604

 

 

 

15,159

 

 

 

3

%

 

 

46,113

 

 

 

44,658

 

 

 

3

%

Radio

 

11,284

 

 

 

11,027

 

 

 

2

%

 

 

33,510

 

 

 

31,865

 

 

 

5

%

Digital

 

1,350

 

 

 

1,438

 

 

 

(6

)%

 

 

4,718

 

 

 

4,830

 

 

 

(2

)%

Consolidated

 

28,238

 

 

 

27,624

 

 

 

2

%

 

 

84,341

 

 

 

81,353

 

 

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

5,547

 

 

 

5,286

 

 

 

5

%

 

 

16,186

 

 

 

15,270

 

 

 

6

%

Radio

 

5,138

 

 

 

4,838

 

 

 

6

%

 

 

14,976

 

 

 

14,132

 

 

 

6

%

Digital

 

1,264

 

 

 

1,056

 

 

 

20

%

 

 

3,632

 

 

 

2,763

 

 

 

31

%

Consolidated

 

11,949

 

 

 

11,180

 

 

 

7

%

 

 

34,794

 

 

 

32,165

 

 

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

2,614

 

 

 

2,964

 

 

 

(12

)%

 

 

8,186

 

 

 

8,589

 

 

 

(5

)%

Radio

 

847

 

 

 

767

 

 

 

10

%

 

 

2,479

 

 

 

2,465

 

 

 

1

%

Digital

 

351

 

 

 

299

 

 

 

17

%

 

 

1,059

 

 

 

896

 

 

 

18

%

Consolidated

 

3,812

 

 

 

4,030

 

 

 

(5

)%

 

 

11,724

 

 

 

11,950

 

 

 

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

16,598

 

 

 

19,984

 

 

 

(17

)%

 

 

45,658

 

 

 

50,775

 

 

 

(10

)%

Radio

 

1,900

 

 

 

4,223

 

 

 

(55

)%

 

 

4,640

 

 

 

8,323

 

 

 

(44

)%

Digital

 

503

 

 

 

339

 

 

 

48

%

 

 

573

 

 

 

(497

)

 

*

 

Consolidated

 

19,001

 

 

 

24,546

 

 

 

(23

)%

 

 

50,871

 

 

 

58,601

 

 

 

(13

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

5,728

 

 

 

5,535

 

 

 

3

%

 

 

16,625

 

 

 

15,578

 

 

 

7

%

Operating income

 

13,273

 

 

 

19,011

 

 

 

(30

)%

 

 

34,246

 

 

 

43,023

 

 

 

(20

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

$

(3,894

)

 

$

(3,286

)

 

 

19

%

 

$

(11,619

)

 

$

(9,769

)

 

 

19

%

Interest income

 

71

 

 

 

12

 

 

 

492

%

 

 

196

 

 

 

31

 

 

 

532

%

Income before income taxes

 

9,450

 

 

 

15,737

 

 

 

(40

)%

 

 

22,823

 

 

 

33,285

 

 

 

(31

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

$

1,641

 

 

$

294

 

 

 

 

 

 

$

4,199

 

 

$

6,653

 

 

 

 

 

Radio

 

660

 

 

 

1,341

 

 

 

 

 

 

 

2,492

 

 

 

4,616

 

 

 

 

 

Digital

 

35

 

 

 

159

 

 

 

 

 

 

 

231

 

 

 

259

 

 

 

 

 

Consolidated

$

2,336

 

 

$

1,794

 

 

 

 

 

 

$

6,922

 

 

$

11,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

2015

 

 

 

 

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

 

377,532

 

 

 

367,869

 

 

 

 

 

Radio

 

 

 

 

 

 

 

 

 

 

 

 

 

129,456

 

 

 

132,395

 

 

 

 

 

Digital

 

 

 

 

 

 

 

 

 

 

 

 

 

24,071

 

 

 

24,698

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

$

531,059

 

 

$

524,962