XML 20 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Information

3. SEGMENT INFORMATION

As of June 30, 2016, the Company operates in three reportable segments, based upon the type of advertising medium, which segments are television broadcasting, radio broadcasting and digital media. Through June 30, 2014, the Company operated in two reportable segments, television broadcasting and radio broadcasting. On June 18, 2014, the Company acquired Pulpo Media Inc. (“Pulpo”), a leading provider of digital advertising services and solutions focused on reaching Hispanic audiences in the U.S. and Latin America.  Beginning with the third quarter of 2014, the Company created a new operating segment, digital media, which consists of the operations of Pulpo.  The Company’s segments results reflect information presented on the same basis that is used for internal management reporting and it is also how the chief operating decision maker evaluates the business. The Company believes that this information regarding the digital media segment is useful to readers of the Company’s financial statements.  The digital media segment was not significant to the Company’s operations prior to its acquisition of Pulpo.  

Included in the television segment net revenue for the six-month period ended June 30, 2015, is approximately $5.0 million of revenue associated with television station channel modifications made by the Company in order to accommodate the operations of a telecommunications operator.

Television Broadcasting

The Company owns and/or operates 56 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C.

Radio Broadcasting

The Company owns and operates 49 radio stations (38 FM and 11 AM) located primarily in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas.

The Company owns and operates a national sales representation firm, Entravision Solutions, through which the Company sells advertisements and syndicates radio programming to approximately 350 stations across the United States.

Digital Media

The Company owns and operates an online advertising platform that delivers digital advertising in a variety of formats to reach Hispanic audiences on Internet-connected devices.

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses. There were no significant sources of revenue generated outside the United States during the three- and six-month periods ended June 30, 2016 and 2015. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

Three-Month Period

 

 

 

 

 

 

Six-Month Period

 

 

 

 

 

 

Ended June 30,

 

 

%

 

 

Ended June 30,

 

 

%

 

 

 

2016

 

 

 

2015

 

 

Change

 

 

 

2016

 

 

 

2015

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

$

39,215

 

 

$

36,397

 

 

 

8

%

 

$

75,780

 

 

$

75,899

 

 

 

(0

)%

Radio

 

19,552

 

 

 

19,585

 

 

 

(0

)%

 

 

36,436

 

 

 

35,930

 

 

 

1

%

Digital

 

6,062

 

 

 

3,909

 

 

 

55

%

 

 

10,726

 

 

 

7,612

 

 

 

41

%

Consolidated

 

64,829

 

 

 

59,891

 

 

 

8

%

 

 

122,942

 

 

 

119,441

 

 

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital media

 

2,373

 

 

 

1,392

 

 

 

70

%

 

 

4,212

 

 

 

2,752

 

 

 

53

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

15,475

 

 

 

14,820

 

 

 

4

%

 

 

30,509

 

 

 

29,499

 

 

 

3

%

Radio

 

11,285

 

 

 

10,652

 

 

 

6

%

 

 

22,226

 

 

 

20,838

 

 

 

7

%

Digital

 

1,778

 

 

 

1,572

 

 

 

13

%

 

 

3,368

 

 

 

3,392

 

 

 

(1

)%

Consolidated

 

28,538

 

 

 

27,044

 

 

 

6

%

 

 

56,103

 

 

 

53,729

 

 

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

5,193

 

 

 

4,929

 

 

 

5

%

 

 

10,639

 

 

 

9,984

 

 

 

7

%

Radio

 

4,950

 

 

 

4,768

 

 

 

4

%

 

 

9,838

 

 

 

9,294

 

 

 

6

%

Digital

 

1,267

 

 

 

787

 

 

 

61

%

 

 

2,368

 

 

 

1,707

 

 

 

39

%

Consolidated

 

11,410

 

 

 

10,484

 

 

 

9

%

 

 

22,845

 

 

 

20,985

 

 

 

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

2,705

 

 

 

2,830

 

 

 

(4

)%

 

 

5,572

 

 

 

5,625

 

 

 

(1

)%

Radio

 

842

 

 

 

829

 

 

 

2

%

 

 

1,632

 

 

 

1,698

 

 

 

(4

)%

Digital

 

338

 

 

 

299

 

 

 

13

%

 

 

708

 

 

 

597

 

 

 

19

%

Consolidated

 

3,885

 

 

 

3,958

 

 

 

(2

)%

 

 

7,912

 

 

 

7,920

 

 

 

(0

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

15,842

 

 

 

13,818

 

 

 

15

%

 

 

29,060

 

 

 

30,791

 

 

 

(6

)%

Radio

 

2,475

 

 

 

3,336

 

 

 

(26

)%

 

 

2,740

 

 

 

4,100

 

 

 

(33

)%

Digital

 

306

 

 

 

(141

)

 

*

 

 

 

70

 

 

 

(836

)

 

*

 

Consolidated

 

18,623

 

 

 

17,013

 

 

 

9

%

 

 

31,870

 

 

 

34,055

 

 

 

(6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

5,293

 

 

 

5,050

 

 

 

5

%

 

 

10,897

 

 

 

10,043

 

 

 

9

%

Operating income

 

13,330

 

 

 

11,963

 

 

 

11

%

 

 

20,973

 

 

 

24,012

 

 

 

(13

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

$

(3,859

)

 

$

(3,256

)

 

 

19

%

 

$

(7,725

)

 

$

(6,483

)

 

 

19

%

Interest income

 

118

 

 

 

11

 

 

 

973

%

 

 

125

 

 

 

19

 

 

 

558

%

Income before income taxes

 

9,589

 

 

 

8,718

 

 

 

10

%

 

 

13,373

 

 

 

17,548

 

 

 

(24

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

$

1,138

 

 

$

4,288

 

 

 

 

 

 

$

2,558

 

 

$

6,359

 

 

 

 

 

Radio

 

1,061

 

 

 

2,122

 

 

 

 

 

 

 

1,832

 

 

 

3,275

 

 

 

 

 

Digital

 

147

 

 

 

82

 

 

 

 

 

 

 

196

 

 

 

100

 

 

 

 

 

Consolidated

$

2,346

 

 

$

6,492

 

 

 

 

 

 

$

4,586

 

 

$

9,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

2015

 

 

 

 

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

 

372,055

 

 

 

367,869

 

 

 

 

 

Radio

 

 

 

 

 

 

 

 

 

 

 

 

 

129,892

 

 

 

132,395

 

 

 

 

 

Digital

 

 

 

 

 

 

 

 

 

 

 

 

 

23,318

 

 

 

24,698

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

$

525,265

 

 

$

524,962