XML 13 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Net revenue $ 69,261 $ 62,274 $ 188,702 $ 176,776  
Cost of revenue - digital media 1,881 1,489 4,633 1,489  
Direct operating expenses 27,624 26,307 81,353 76,732  
Selling, general and administrative expenses 11,180 9,637 32,165 27,720  
Depreciation and amortization 4,030 3,785 11,950 10,803  
Operating income (loss) 19,011 16,157 43,023 45,036  
Corporate expenses 5,535 4,899 15,578 14,996  
Interest expense (3,286) (3,501) (9,769) (10,408)  
Interest income 12 12 31 37  
Income (loss) before income taxes 15,737 12,668 33,285 34,665  
Capital expenditures 1,794 2,395 11,528 6,724  
Total assets $ 543,058   $ 543,058   $ 527,767
Percentage change in net revenue 11.00%   7.00%    
Percentage change in direct operating expenses 5.00%   6.00%    
Percentage change in selling, general and administrative expenses 16.00%   16.00%    
Percentage change in depreciation and amortization 6.00%   11.00%    
Percentage change in segment operating profit (loss) 17.00%   (2.00%)    
Percentage change in Corporate expenses 13.00%   4.00%    
Percentage change in operating income (loss) 18.00%   (4.00%)    
Percentage change in interest expenses (6.00%)   (6.00%)    
Percentage change in interest income     (16.00%)    
Percentage change in income (loss) before income taxes 24.00%   (4.00%)    
Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 24,546 21,056 $ 58,601 60,032  
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Corporate expenses 5,535 4,899 15,578 14,996  
Television          
Segment Reporting Information [Line Items]          
Net revenue 43,393 41,301 119,292 122,193  
Direct operating expenses 15,159 15,171 44,658 45,075  
Selling, general and administrative expenses 5,286 4,952 15,270 14,685  
Depreciation and amortization 2,964 2,621 8,589 8,007  
Capital expenditures 294 1,351 6,653 3,925  
Total assets $ 386,959   $ 386,959   380,775
Percentage change in net revenue 5.00%   (2.00%)    
Percentage change in direct operating expenses 0.00%   (1.00%)    
Percentage change in selling, general and administrative expenses 7.00%   4.00%    
Percentage change in depreciation and amortization 13.00%   7.00%    
Percentage change in segment operating profit (loss) 8.00%   (7.00%)    
Television | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 19,984 18,557 $ 50,775 54,426  
Radio          
Segment Reporting Information [Line Items]          
Net revenue 20,855 18,081 56,785 51,691  
Direct operating expenses 11,027 10,131 31,865 30,652  
Selling, general and administrative expenses 4,838 4,150 14,132 12,500  
Depreciation and amortization 767 868 2,465 2,500  
Capital expenditures 1,341 1,029 4,616 2,779  
Total assets $ 133,077   $ 133,077   124,050
Percentage change in net revenue 15.00%   10.00%    
Percentage change in direct operating expenses 9.00%   4.00%    
Percentage change in selling, general and administrative expenses 17.00%   13.00%    
Percentage change in depreciation and amortization (12.00%)   (1.00%)    
Percentage change in segment operating profit (loss) 44.00%   38.00%    
Radio | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 4,223 2,932 $ 8,323 6,039  
Digital          
Segment Reporting Information [Line Items]          
Net revenue 5,013 2,892 12,625 2,892  
Cost of revenue - digital media 1,881 1,489 4,633 1,489  
Direct operating expenses 1,438 1,005 4,830 1,005  
Selling, general and administrative expenses 1,056 535 2,763 535  
Depreciation and amortization 299 296 896 296  
Capital expenditures 159 15 259 20  
Total assets $ 23,022   $ 23,022   $ 22,942
Percentage change in net revenue 73.00%   337.00%    
Percentage change in Cost of revenue 26.00%   211.00%    
Percentage change in direct operating expenses 43.00%   381.00%    
Percentage change in selling, general and administrative expenses 97.00%   416.00%    
Percentage change in depreciation and amortization 1.00%   203.00%    
Percentage change in segment operating profit (loss)     15.00%    
Digital | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 339 $ (433) $ (497) $ (433)