XML 39 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Net revenue $ 59,891 $ 61,846 $ 119,441 $ 114,502  
Cost of revenue - digital media 1,392   2,752    
Direct operating expenses 27,044 26,104 53,729 50,425  
Selling, general and administrative expenses 10,484 8,897 20,985 18,083  
Depreciation and amortization 3,958 3,503 7,920 7,018  
Operating income (loss) 11,963 18,081 24,012 28,879  
Corporate expenses 5,050 5,261 10,043 10,097  
Interest expense (3,256) (3,469) (6,483) (6,907)  
Interest income 11 13 19 25  
Income (loss) before income taxes 8,718 14,625 17,548 21,997  
Capital expenditures 6,492 2,493 9,734 4,329  
Total assets $ 534,434   $ 534,434   $ 527,767
Percentage change in net revenue (3.00%)   4.00%    
Percentage change in direct operating expenses 4.00%   7.00%    
Percentage change in selling, general and administrative expenses 18.00%   16.00%    
Percentage change in depreciation and amortization 13.00%   13.00%    
Percentage change in segment operating profit (loss) (27.00%)   (13.00%)    
Percentage change in Corporate expenses (4.00%)   (1.00%)    
Percentage change in operating income (loss) (34.00%)   (17.00%)    
Percentage change in interest expenses (6.00%)   (6.00%)    
Percentage change in interest income (15.00%)   (24.00%)    
Percentage change in income (loss) before income taxes (40.00%)   (20.00%)    
Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 17,013 23,342 $ 34,055 38,976  
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Corporate expenses 5,050 5,261 10,043 10,097  
Television          
Segment Reporting Information [Line Items]          
Net revenue 36,397 43,151 75,899 80,892  
Direct operating expenses 14,820 15,503 29,499 29,904  
Selling, general and administrative expenses 4,929 4,683 9,984 9,733  
Depreciation and amortization 2,830 2,671 5,625 5,386  
Capital expenditures 4,288 1,662 6,359 2,574  
Total assets $ 382,616   $ 382,616   380,775
Percentage change in net revenue (16.00%)   (6.00%)    
Percentage change in direct operating expenses (4.00%)   (1.00%)    
Percentage change in selling, general and administrative expenses 5.00%   3.00%    
Percentage change in depreciation and amortization 6.00%   4.00%    
Percentage change in segment operating profit (loss) (32.00%)   (14.00%)    
Television | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 13,818 20,294 $ 30,791 35,869  
Radio          
Segment Reporting Information [Line Items]          
Net revenue 19,585 18,695 35,930 33,610  
Direct operating expenses 10,652 10,601 20,838 20,521  
Selling, general and administrative expenses 4,768 4,214 9,294 8,350  
Depreciation and amortization 829 832 1,698 1,632  
Capital expenditures 2,122 831 3,275 1,755  
Total assets $ 129,867   $ 129,867   124,050
Percentage change in net revenue 5.00%   7.00%    
Percentage change in direct operating expenses 0.00%   2.00%    
Percentage change in selling, general and administrative expenses 13.00%   11.00%    
Percentage change in depreciation and amortization 0.00%   4.00%    
Percentage change in segment operating profit (loss) 9.00%   32.00%    
Radio | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 3,336 $ 3,048 $ 4,100 $ 3,107  
Digital          
Segment Reporting Information [Line Items]          
Net revenue 3,909   7,612    
Cost of revenue - digital media 1,392   2,752    
Direct operating expenses 1,572   3,392    
Selling, general and administrative expenses 787   1,707    
Depreciation and amortization 299   597    
Capital expenditures 82   100    
Total assets $ 21,951   $ 21,951   $ 22,942
Percentage change in net revenue 100.00%   100.00%    
Percentage change in Cost of revenue 100.00%   100.00%    
Percentage change in direct operating expenses 100.00%   100.00%    
Percentage change in selling, general and administrative expenses 100.00%   100.00%    
Percentage change in depreciation and amortization 100.00%   100.00%    
Percentage change in segment operating profit (loss) 100.00%   100.00%    
Digital | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ (141)   $ (836)