XML 26 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:          
Net income (loss) $ 5,073 $ 2,066   $ 4,116 $ (1,329)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Depreciation and amortization 3,820 4,076   7,775 8,423
Deferred income taxes       3,294 2,405
Amortization of debt issue costs       1,030 1,137
Amortization of syndication contracts       302 381
Payments on syndication contracts       (651) (934)
Non-cash stock-based compensation 1,400 700   2,241 998
Other income (loss)           
(Gain) loss on debt extinguishment 130 1,230 (400) 130 1,230
Changes in assets and liabilities, net of effect of acquisitions and dispositions:          
(Increase) decrease in accounts receivable       (4,327) (3,771)
(Increase) decrease in amounts due from related party           
(Increase) decrease in prepaid expenses and other assets       (454) (177)
Increase (decrease) in accounts payable, accrued expenses and other liabilities       (637) (1,998)
Net cash provided by (used in) operating activities       12,819 6,365
Cash flows from investing activities:          
Investment in subsidiaries           
Purchases of property and equipment and intangibles       (4,605) (3,647)
Net cash provided by (used in) investing activities       (4,605) (3,647)
Cash flows from financing activities:          
Proceeds from issuance of common stock       2,392   
Payments on long-term debt       (50) (20,600)
Payments of deferred debt and offering costs       (5,620) (80)
Net cash provided by (used in) financing activities       (3,278) (20,680)
Net increase (decrease) in cash and cash equivalents       4,936 (17,962)
Cash and cash equivalents:          
Beginning       36,130 58,719
Ending 41,066 40,757 58,719 41,066 40,757
Parent [Member]
         
Cash flows from operating activities:          
Net income (loss) 5,073 2,066   4,116 (1,329)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Depreciation and amortization 3,692 3,898   7,505 8,059
Deferred income taxes       (405) 580
Amortization of debt issue costs       1,030 1,137
Amortization of syndication contracts       302 381
Payments on syndication contracts       (651) (934)
Non-cash stock-based compensation       2,241 998
Other income (loss)           
(Gain) loss on debt extinguishment 130 1,230   130 1,230
Changes in assets and liabilities, net of effect of acquisitions and dispositions:          
(Increase) decrease in accounts receivable       (4,298) (3,684)
(Increase) decrease in amounts due from related party       18 (15)
(Increase) decrease in prepaid expenses and other assets       (302) (223)
Increase (decrease) in accounts payable, accrued expenses and other liabilities       (573) (1,698)
Net cash provided by (used in) operating activities       9,113 4,502
Cash flows from investing activities:          
Investment in subsidiaries       3,460 2,035
Purchases of property and equipment and intangibles       (4,178) (3,641)
Net cash provided by (used in) investing activities       (718) (1,606)
Cash flows from financing activities:          
Proceeds from issuance of common stock       2,392  
Payments on long-term debt       (50) (20,600)
Payments of deferred debt and offering costs       (5,620) (80)
Net cash provided by (used in) financing activities       (3,278) (20,680)
Net increase (decrease) in cash and cash equivalents       5,117 (17,784)
Cash and cash equivalents:          
Beginning       35,631 58,276
Ending 40,748 40,492   40,748 40,492
Guarantor Subsidiaries [Member]
         
Cash flows from operating activities:          
Net income (loss) (1,787) (1,010)   (3,574) (2,020)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Depreciation and amortization            
Deferred income taxes       3,574 2,020
Amortization of debt issue costs           
Amortization of syndication contracts           
Payments on syndication contracts           
Non-cash stock-based compensation           
Other income (loss)           
(Gain) loss on debt extinguishment            
Changes in assets and liabilities, net of effect of acquisitions and dispositions:          
(Increase) decrease in accounts receivable           
(Increase) decrease in amounts due from related party           
(Increase) decrease in prepaid expenses and other assets           
Increase (decrease) in accounts payable, accrued expenses and other liabilities           
Net cash provided by (used in) operating activities           
Cash flows from investing activities:          
Investment in subsidiaries           
Purchases of property and equipment and intangibles           
Net cash provided by (used in) investing activities           
Cash flows from financing activities:          
Proceeds from issuance of common stock           
Payments on long-term debt           
Payments of deferred debt and offering costs           
Net cash provided by (used in) financing activities           
Net increase (decrease) in cash and cash equivalents           
Cash and cash equivalents:          
Beginning           
Ending            
Non-Guarantor Subsidiaries [Member]
         
Cash flows from operating activities:          
Net income (loss) 31 (80)   114 (15)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Depreciation and amortization 128 178   270 364
Deferred income taxes       125 (195)
Amortization of debt issue costs           
Amortization of syndication contracts           
Payments on syndication contracts           
Non-cash stock-based compensation           
Other income (loss)           
(Gain) loss on debt extinguishment            
Changes in assets and liabilities, net of effect of acquisitions and dispositions:          
(Increase) decrease in accounts receivable       (29) (87)
(Increase) decrease in amounts due from related party       (18) 15
(Increase) decrease in prepaid expenses and other assets       (152) 46
Increase (decrease) in accounts payable, accrued expenses and other liabilities       (64) (300)
Net cash provided by (used in) operating activities       246 (172)
Cash flows from investing activities:          
Investment in subsidiaries           
Purchases of property and equipment and intangibles       (427) (6)
Net cash provided by (used in) investing activities       (427) (6)
Cash flows from financing activities:          
Proceeds from issuance of common stock           
Payments on long-term debt           
Payments of deferred debt and offering costs           
Net cash provided by (used in) financing activities           
Net increase (decrease) in cash and cash equivalents       (181) (178)
Cash and cash equivalents:          
Beginning       499 443
Ending 318 265   318 265
Eliminations [Member]
         
Cash flows from operating activities:          
Net income (loss) 1,756 1,090   3,460 2,035
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Depreciation and amortization            
Deferred income taxes           
Amortization of debt issue costs           
Amortization of syndication contracts           
Payments on syndication contracts           
Non-cash stock-based compensation           
Other income (loss)           
(Gain) loss on debt extinguishment            
Changes in assets and liabilities, net of effect of acquisitions and dispositions:          
(Increase) decrease in accounts receivable           
(Increase) decrease in amounts due from related party           
(Increase) decrease in prepaid expenses and other assets           
Increase (decrease) in accounts payable, accrued expenses and other liabilities           
Net cash provided by (used in) operating activities       3,460 2,035
Cash flows from investing activities:          
Investment in subsidiaries       (3,460) (2,035)
Purchases of property and equipment and intangibles           
Net cash provided by (used in) investing activities       (3,460) (2,035)
Cash flows from financing activities:          
Proceeds from issuance of common stock           
Payments on long-term debt           
Payments of deferred debt and offering costs           
Net cash provided by (used in) financing activities           
Net increase (decrease) in cash and cash equivalents           
Cash and cash equivalents:          
Beginning           
Ending