XML 19 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2013
Jun. 30, 2012
Consolidating statement of operations          
Net revenue $ 56,950 $ 54,491   $ 106,037 $ 101,015
Expenses:          
Direct operating expenses 25,988 22,876   50,213 44,510
Selling, general and administrative expenses 7,424 9,635   15,107 19,007
Corporate expenses 4,736 4,181   9,233 8,062
Depreciation and amortization 3,820 4,076   7,775 8,423
Total expenses 41,968 40,768   82,328 80,002
Operating income (loss) 14,982 13,723   23,709 21,013
Interest expense (7,881) (8,959)   (15,665) (18,059)
Interest income 9 9   16 13
Gain (loss) on debt extinguishment (130) (1,230) 400 (130) (1,230)
Income (loss) before income taxes 6,980 3,543   7,930 1,737
Income tax (expense) benefit (1,907) (1,477)   (3,814) (3,066)
Income (loss) before equity in net income (loss) of subsidiaries 5,073 2,066   4,116 (1,329)
Equity in income (loss) of subsidiaries            
Net income (loss) applicable to common stockholders 5,073 2,066   4,116 (1,329)
Parent [Member]
         
Consolidating statement of operations          
Net revenue 56,669 54,360   105,426 100,309
Expenses:          
Direct operating expenses 26,072 22,859   50,446 44,379
Selling, general and administrative expenses 7,255 9,516   14,790 18,761
Corporate expenses 4,736 4,181   9,233 8,062
Depreciation and amortization 3,692 3,898   7,505 8,059
Total expenses 41,755 40,454   81,974 79,261
Operating income (loss) 14,914 13,906   23,452 21,048
Interest expense (7,881) (8,959)   (15,665) (18,059)
Interest income 9 9   16 13
Gain (loss) on debt extinguishment (130) (1,230)   (130) (1,230)
Income (loss) before income taxes 6,912 3,726   7,673 1,772
Income tax (expense) benefit (83) (570)   (97) (1,066)
Income (loss) before equity in net income (loss) of subsidiaries 6,829 3,156   7,576 706
Equity in income (loss) of subsidiaries (1,756) (1,090)   (3,460) (2,035)
Net income (loss) applicable to common stockholders 5,073 2,066   4,116 (1,329)
Guarantor Subsidiaries [Member]
         
Consolidating statement of operations          
Net revenue            
Expenses:          
Direct operating expenses            
Selling, general and administrative expenses            
Corporate expenses            
Depreciation and amortization            
Total expenses            
Operating income (loss)            
Interest expense            
Interest income            
Gain (loss) on debt extinguishment            
Income (loss) before income taxes            
Income tax (expense) benefit (1,787) (1,010)   (3,574) (2,020)
Income (loss) before equity in net income (loss) of subsidiaries (1,787) (1,010)   (3,574) (2,020)
Equity in income (loss) of subsidiaries            
Net income (loss) applicable to common stockholders (1,787) (1,010)   (3,574) (2,020)
Non-Guarantor Subsidiaries [Member]
         
Consolidating statement of operations          
Net revenue 841 496   1,667 1,342
Expenses:          
Direct operating expenses 476 382   823 767
Selling, general and administrative expenses 169 119   317 246
Corporate expenses            
Depreciation and amortization 128 178   270 364
Total expenses 773 679   1,410 1,377
Operating income (loss) 68 (183)   257 (35)
Interest expense            
Interest income            
Gain (loss) on debt extinguishment            
Income (loss) before income taxes 68 (183)   257 (35)
Income tax (expense) benefit (37) 103   (143) 20
Income (loss) before equity in net income (loss) of subsidiaries 31 (80)   114 (15)
Equity in income (loss) of subsidiaries            
Net income (loss) applicable to common stockholders 31 (80)   114 (15)
Eliminations [Member]
         
Consolidating statement of operations          
Net revenue (560) (365)   (1,056) (636)
Expenses:          
Direct operating expenses (560) (365)   (1,056) (636)
Selling, general and administrative expenses            
Corporate expenses            
Depreciation and amortization            
Total expenses (560) (365)   (1,056) (636)
Operating income (loss)            
Interest expense            
Interest income            
Gain (loss) on debt extinguishment            
Income (loss) before income taxes            
Income tax (expense) benefit            
Income (loss) before equity in net income (loss) of subsidiaries            
Equity in income (loss) of subsidiaries 1,756 1,090   3,460 2,035
Net income (loss) applicable to common stockholders $ 1,756 $ 1,090   $ 3,460 $ 2,035