XML 27 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net income (loss) $ (957) $ (3,395)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 3,955 4,347
Deferred income taxes 1,842 1,106
Amortization of debt issue costs 455 563
Amortization of syndication contracts 151 193
Payments on syndication contracts (325) (467)
Non-cash stock-based compensation 872 261
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable 1,916 3,269
(Increase) decrease in prepaid expenses and other assets (828) (644)
Increase (decrease) in accounts payable, accrued expenses and other liabilities (8,692) (11,539)
Net cash provided by (used in) operating activities (1,611) (6,306)
Cash flows from investing activities:    
Purchases of property and equipment and intangibles (2,555) (1,164)
Net cash provided by (used in) investing activities (2,555) (1,164)
Cash flows from financing activities:    
Payments of deferred debt and offering costs   (80)
Proceeds from issuance of common stock 351  
Net cash provided by (used in) financing activities 351 (80)
Net increase (decrease) in cash and cash equivalents (3,815) (7,550)
Cash and cash equivalents:    
Beginning 36,130 58,719
Ending 32,315 51,169
Parent [Member]
   
Cash flows from operating activities:    
Net income (loss) (957) (3,395)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 3,813 4,161
Deferred income taxes (40) 96
Amortization of debt issue costs 455 563
Amortization of syndication contracts 151 193
Payments on syndication contracts (325) (467)
Non-cash stock-based compensation 872 261
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable 2,037 3,466
(Increase) decrease in amounts due from related party (112) (11)
(Increase) decrease in prepaid expenses and other assets (655) (682)
Increase (decrease) in accounts payable, accrued expenses and other liabilities (8,697) (11,504)
Net cash provided by (used in) operating activities (3,458) (7,319)
Cash flows from investing activities:    
Investment in subsidiaries 1,704 945
Purchases of property and equipment and intangibles (2,360) (1,164)
Net cash provided by (used in) investing activities (656) (219)
Cash flows from financing activities:    
Payments of deferred debt and offering costs   (80)
Proceeds from issuance of common stock 351  
Net cash provided by (used in) financing activities 351 (80)
Net increase (decrease) in cash and cash equivalents (3,763) (7,618)
Cash and cash equivalents:    
Beginning 35,631 58,276
Ending 31,868 50,658
Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (loss) (1,787) (1,010)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Deferred income taxes 1,787 1,010
Non-Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (loss) 83 65
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 142 186
Deferred income taxes 95  
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable (121) (197)
(Increase) decrease in amounts due from related party 112 11
(Increase) decrease in prepaid expenses and other assets (173) 38
Increase (decrease) in accounts payable, accrued expenses and other liabilities 5 (35)
Net cash provided by (used in) operating activities 143 68
Cash flows from investing activities:    
Purchases of property and equipment and intangibles (195)  
Net cash provided by (used in) investing activities (195)  
Cash flows from financing activities:    
Net increase (decrease) in cash and cash equivalents (52) 68
Cash and cash equivalents:    
Beginning 499 443
Ending 447 511
Eliminations [Member]
   
Cash flows from operating activities:    
Net income (loss) 1,704 945
Changes in assets and liabilities:    
Net cash provided by (used in) operating activities 1,704 945
Cash flows from investing activities:    
Investment in subsidiaries (1,704) (945)
Net cash provided by (used in) investing activities $ (1,704) $ (945)