XML 27 R76.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:                      
Net income (loss) $ 7,697 $ 7,233 $ 2,066 $ (3,395) $ (2,032) $ (1,384) $ (352) $ (4,432) $ 13,601 $ (8,200) $ (18,086)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Depreciation and amortization                 16,426 18,653 19,229
Impairment charge                     36,109
Deferred income taxes                 6,477 4,565 (4,342)
Amortization of debt issuance costs                 2,284 2,207 1,140
Amortization of syndication contracts                 707 1,482 1,159
Payments on syndication contracts                 (1,698) (1,976) (2,724)
Equity in net (income) loss of nonconsolidated affiliate                     180
Non-cash stock-based compensation                 2,651 2,343 2,970
Other (income) loss                    (687)  
(Gain) loss on debt extinguishment                 3,743 423 934
Reserve for note receivable                     3,018
Change in fair value of interest rate swap agreements                     (12,188)
Changes in assets and liabilities, net of effect of acquisitions and dispositions:                      
(Increase) decrease in restricted cash                    809 (809)
(Increase) decrease in accounts receivable                 (3,740) (574) 2,091
(Increase) decrease in prepaid expenses and other assets                 321 336 310
Increase (decrease) in accounts payable, accrued expenses and other liabilities                 (740) (1,770) 8,134
Net cash provided by (used in) operating activities                 40,032 17,611 37,125
Cash flows from investing activities:                      
Purchases of property and equipment and intangibles                 (9,856) (8,524) (8,650)
Purchase of a business                    (598)  
Net cash provided by (used in) investing activities                 (9,856) (9,122) (8,650)
Cash flows from financing activities:                      
Proceeds from issuance of common stock                 23 42 239
Payments on long-term debt                 (61,800) (17,071) (362,949)
Termination of swap agreements                     (4,039)
Proceeds from borrowings on long-term debt                 20,000   394,888
Dividends paid                 (10,313) (5,102)  
Payments of capitalized debt offering and issuance costs                 (675) (29) (11,890)
Net cash provided by (used in) financing activities                 (52,765) (22,160) 16,249
Net increase (decrease) in cash and cash equivalents                 (22,589) (13,671) 44,724
Cash and cash equivalents:                      
Beginning       58,719       72,390 58,719 72,390 27,666
Ending 36,130       58,719       36,130 58,719 72,390
Parent [Member]
                     
Cash flows from operating activities:                      
Net income (loss)                 13,601 (8,200) (18,086)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Depreciation and amortization                 15,743 17,839 18,417
Impairment charge                     11,992
Deferred income taxes                 2,470 883 1,994
Amortization of debt issuance costs                 2,284 2,207 1,140
Amortization of syndication contracts                 707 1,482 1,159
Payments on syndication contracts                 (1,698) (1,976) (2,724)
Equity in net (income) loss of nonconsolidated affiliate                     180
Non-cash stock-based compensation                 2,651 2,343 2,970
Other (income) loss                    (687)  
(Gain) loss on debt extinguishment                   423 934
Reserve for note receivable                     3,018
Change in fair value of interest rate swap agreements                     (12,188)
Changes in assets and liabilities, net of effect of acquisitions and dispositions:                      
(Increase) decrease in restricted cash                    809 (809)
(Increase) decrease in accounts receivable                 (3,808) (505) 2,051
(Increase) decrease in amounts due from related party                 394 1,300 184
(Increase) decrease in prepaid expenses and other assets                 517 283 389
Increase (decrease) in accounts payable, accrued expenses and other liabilities                 (552) (1,965) 7,930
Net cash provided by (used in) operating activities                 36,052 14,236 18,551
Cash flows from investing activities:                      
Purchases of property and equipment and intangibles                 (9,818) (8,333) (7,158)
Investment in subsidiaries                 3,886 2,991 17,238
Purchase of a business                    (598)  
Net cash provided by (used in) investing activities                 (5,932) (5,940) 10,080
Cash flows from financing activities:                      
Proceeds from issuance of common stock                 23 42 239
Payments on long-term debt                 (61,800) (17,071) (362,949)
Termination of swap agreements                     (4,039)
Proceeds from borrowings on long-term debt                 20,000   394,888
Dividends paid                 (10,313) (5,102)  
Payments of capitalized debt offering and issuance costs                 (675) (29) (11,890)
Net cash provided by (used in) financing activities                 (52,765) (22,160) 16,249
Net increase (decrease) in cash and cash equivalents                 (22,645) (13,864) 44,880
Cash and cash equivalents:                      
Beginning       58,276       72,140 58,276 72,140 27,260
Ending 35,631       58,276       35,631 58,276 72,140
Guarantor Subsidiaries [Member]
                     
Cash flows from operating activities:                      
Net income (loss)                 (3,962) (3,423) (12,143)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Impairment charge                     15,368
Deferred income taxes                 3,962 3,423 (3,225)
Other (income) loss                       
Changes in assets and liabilities, net of effect of acquisitions and dispositions:                      
(Increase) decrease in restricted cash                       
Cash flows from investing activities:                      
Purchase of a business                       
Non-Guarantor Subsidiaries [Member]
                     
Cash flows from operating activities:                      
Net income (loss)                 76 432 (5,095)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Depreciation and amortization                 683 814 812
Impairment charge                     8,749
Deferred income taxes                 45 259 (3,111)
Other (income) loss                       
Changes in assets and liabilities, net of effect of acquisitions and dispositions:                      
(Increase) decrease in restricted cash                       
(Increase) decrease in accounts receivable                 68 (69) 40
(Increase) decrease in amounts due from related party                 (394) (1,300) (184)
(Increase) decrease in prepaid expenses and other assets                 (196) 53 (79)
Increase (decrease) in accounts payable, accrued expenses and other liabilities                 (188) 195 204
Net cash provided by (used in) operating activities                 94 384 1,336
Cash flows from investing activities:                      
Purchases of property and equipment and intangibles                 (38) (191) (1,492)
Purchase of a business                       
Net cash provided by (used in) investing activities                 (38) (191) (1,492)
Cash flows from financing activities:                      
Net increase (decrease) in cash and cash equivalents                 56 193 (156)
Cash and cash equivalents:                      
Beginning       443       250 443 250 406
Ending 499       443       499 443 250
Eliminations [Member]
                     
Cash flows from operating activities:                      
Net income (loss)                 3,886 2,991 17,238
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Other (income) loss                       
Changes in assets and liabilities, net of effect of acquisitions and dispositions:                      
(Increase) decrease in restricted cash                       
Net cash provided by (used in) operating activities                 3,886 2,991 17,238
Cash flows from investing activities:                      
Investment in subsidiaries                 (3,886) (2,991) (17,238)
Purchase of a business                       
Net cash provided by (used in) investing activities                 $ (3,886) $ (2,991) $ (17,238)