XML 33 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Consolidating statement of operations                      
Net revenue $ 63,752 $ 58,486 $ 54,491 $ 46,524 $ 49,972 $ 50,115 $ 50,265 $ 44,044 $ 223,253 $ 194,396 $ 200,476
Expenses:                      
Direct operating expenses                 92,256 88,590 84,802
Selling, general and administrative expenses                 37,818 36,511 38,046
Corporate expenses                 17,976 15,669 18,416
Depreciation and amortization                 16,426 18,653 19,229
Impairment charge                     36,109
Total expenses                 164,476 159,423 196,602
Operating income (loss)                 58,777 34,973 3,874
Interest expense (including related parties of $0, $30, and $83)                 (35,407) (37,650) (24,429)
Interest income                 86 3 260
Other income (loss)                    687  
Gain (loss) on debt extinguishment                 (3,743) (423) (987)
Income (loss) before income taxes                 19,713 (2,410) (21,282)
Income tax (expense) benefit                 (6,112) (5,790) 3,376
Income (loss) before equity in net income (loss) of subsidiaries and nonconsolidated affiliate                 13,601 (8,200) (17,906)
Income (loss) before equity in net income (loss) of nonconsolidated affiliate                 13,601 (8,200) (17,906)
Equity in net income (loss) of nonconsolidated affiliate                     (180)
Net income (loss) applicable to common stockholders 7,697 7,233 2,066 (3,395) (2,032) (1,384) (352) (4,432) 13,601 (8,200) (18,086)
Parent [Member]
                     
Consolidating statement of operations                      
Net revenue                 222,050 193,081 199,314
Expenses:                      
Direct operating expenses                 92,627 89,584 85,895
Selling, general and administrative expenses                 37,320 36,305 37,489
Corporate expenses                 17,976 15,669 18,416
Depreciation and amortization                 15,743 17,839 18,417
Impairment charge                     11,992
Total expenses                 163,666 159,397 172,209
Operating income (loss)                 58,384 33,684 27,105
Interest expense (including related parties of $0, $30, and $83)                 (35,407) (37,650) (24,429)
Interest income                 86 3 260
Other income (loss)                    687  
Gain (loss) on debt extinguishment                 (3,743) (423) (987)
Income (loss) before income taxes                 19,320 (3,699) 1,949
Income tax (expense) benefit                 (1,833) (1,510) (2,617)
Income (loss) before equity in net income (loss) of subsidiaries and nonconsolidated affiliate                 17,487 (5,209) (668)
Equity in income (loss) of subsidiaries                 (3,886) (2,991) (17,238)
Income (loss) before equity in net income (loss) of nonconsolidated affiliate                   (8,200) (17,906)
Equity in net income (loss) of nonconsolidated affiliate                     (180)
Net income (loss) applicable to common stockholders                 13,601 (8,200) (18,086)
Guarantor Subsidiaries [Member]
                     
Expenses:                      
Impairment charge                     15,368
Total expenses                     15,368
Operating income (loss)                     (15,368)
Other income (loss)                       
Income (loss) before income taxes                     (15,368)
Income tax (expense) benefit                 (3,962) (3,423) 3,225
Income (loss) before equity in net income (loss) of subsidiaries and nonconsolidated affiliate                 (3,962) (3,423) (12,143)
Income (loss) before equity in net income (loss) of nonconsolidated affiliate                   (3,423) (12,143)
Net income (loss) applicable to common stockholders                 (3,962) (3,423) (12,143)
Non-Guarantor Subsidiaries [Member]
                     
Consolidating statement of operations                      
Net revenue                 3,149 3,906 3,604
Expenses:                      
Direct operating expenses                 1,575 1,597 1,349
Selling, general and administrative expenses                 498 206 557
Depreciation and amortization                 683 814 812
Impairment charge                     8,749
Total expenses                 2,756 2,617 11,467
Operating income (loss)                 393 1,289 (7,863)
Other income (loss)                       
Income (loss) before income taxes                 393 1,289 (7,863)
Income tax (expense) benefit                 (317) (857) 2,768
Income (loss) before equity in net income (loss) of subsidiaries and nonconsolidated affiliate                 76 432 (5,095)
Income (loss) before equity in net income (loss) of nonconsolidated affiliate                   432 (5,095)
Net income (loss) applicable to common stockholders                 76 432 (5,095)
Eliminations [Member]
                     
Consolidating statement of operations                      
Net revenue                 (1,946) (2,591) (2,442)
Expenses:                      
Direct operating expenses                 (1,946) (2,591) (2,442)
Total expenses                 (1,946) (2,591) (2,442)
Other income (loss)                       
Equity in income (loss) of subsidiaries                 3,886 2,991 17,238
Income (loss) before equity in net income (loss) of nonconsolidated affiliate                   2,991 17,238
Net income (loss) applicable to common stockholders                 $ 3,886 $ 2,991 $ 17,238