XML 27 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:        
Net income (loss) $ 7,233 $ (1,384) $ 5,904 $ (6,168)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization 4,013 5,015 12,436 14,172
Deferred income taxes     3,485 3,444
Amortization of debt issue costs     1,706 1,642
Amortization of syndication contracts     556 1,297
Payments on syndication contracts     (1,369) (1,506)
Non-cash stock-based compensation 800 500 1,763 1,359
Other income (loss)        (687)
Gain (loss) on debt extinguishment      (1,230)   
Changes in assets and liabilities, net of effect of acquisitions and dispositions:        
(Increase) decrease in restricted cash        809
(Increase) decrease in accounts receivable     (3,511) 1,655
(Increase) decrease in amounts due from related party          
(Increase) decrease in prepaid expenses and other assets     (1,056) (261)
Increase (decrease) in accounts payable, accrued expenses and other liabilities     (7,466) (11,050)
Net cash provided by (used in) operating activities     13,678 4,706
Cash flows from investing activities:        
Investment in subsidiaries          
Purchase of a business        (588)
Purchases of property and equipment and intangibles     (6,502) (6,542)
Net cash provided by (used in) investing activities     (6,502) (7,130)
Cash flows from financing activities:        
Proceeds from issuance of common stock     23 42
Payments on long-term debt     (20,600) (1,000)
Payments of deferred debt and offering costs     (80) (29)
Net cash provided by (used in) financing activities     (20,657) (987)
Net increase (decrease) in cash and cash equivalents     (13,481) (3,411)
Cash and cash equivalents:        
Beginning     58,719 72,390
Ending 45,238 68,979 45,238 68,979
Parent [Member]
       
Cash flows from operating activities:        
Net income (loss) 7,233 (1,384) 5,904 (6,168)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization 3,853 4,805 11,912 13,553
Deferred income taxes     760 540
Amortization of debt issue costs     1,706 1,642
Amortization of syndication contracts     556 1,297
Payments on syndication contracts     (1,369) (1,506)
Non-cash stock-based compensation     1,763 1,359
Other income (loss)       (687)
Gain (loss) on debt extinguishment     (1,230)  
Changes in assets and liabilities, net of effect of acquisitions and dispositions:        
(Increase) decrease in restricted cash       809
(Increase) decrease in accounts receivable     (3,710) 1,789
(Increase) decrease in amounts due from related party     311 929
(Increase) decrease in prepaid expenses and other assets     (1,086) (298)
Increase (decrease) in accounts payable, accrued expenses and other liabilities     (7,175) (10,929)
Net cash provided by (used in) operating activities     10,802 2,330
Cash flows from investing activities:        
Investment in subsidiaries     3,068 2,079
Purchase of a business       (588)
Purchases of property and equipment and intangibles     (6,472) (6,350)
Net cash provided by (used in) investing activities     (3,404) (4,859)
Cash flows from financing activities:        
Proceeds from issuance of common stock     23 42
Payments on long-term debt     (20,600) (1,000)
Payments of deferred debt and offering costs     (80) (29)
Net cash provided by (used in) financing activities     (20,657) (987)
Net increase (decrease) in cash and cash equivalents     (13,259) (3,516)
Cash and cash equivalents:        
Beginning     58,276 72,140
Ending 45,017   45,017  
Guarantor Subsidiaries [Member]
       
Cash flows from operating activities:        
Net income (loss) (1,009) (848) (3,029) (2,543)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization            
Deferred income taxes     3,029 2,543
Amortization of debt issue costs          
Amortization of syndication contracts          
Payments on syndication contracts          
Non-cash stock-based compensation          
Other income (loss)         
Gain (loss) on debt extinguishment         
Changes in assets and liabilities, net of effect of acquisitions and dispositions:        
(Increase) decrease in restricted cash         
(Increase) decrease in accounts receivable          
(Increase) decrease in amounts due from related party          
(Increase) decrease in prepaid expenses and other assets          
Increase (decrease) in accounts payable, accrued expenses and other liabilities          
Net cash provided by (used in) operating activities          
Cash flows from investing activities:        
Investment in subsidiaries          
Purchase of a business         
Purchases of property and equipment and intangibles          
Net cash provided by (used in) investing activities          
Cash flows from financing activities:        
Proceeds from issuance of common stock         
Payments on long-term debt          
Payments of deferred debt and offering costs          
Net cash provided by (used in) financing activities          
Net increase (decrease) in cash and cash equivalents          
Cash and cash equivalents:        
Beginning          
Ending          
Non-Guarantor Subsidiaries [Member]
       
Cash flows from operating activities:        
Net income (loss) (24) 247 (39) 464
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization 160 210 524 619
Deferred income taxes     (304) 361
Amortization of debt issue costs          
Amortization of syndication contracts          
Payments on syndication contracts          
Non-cash stock-based compensation          
Other income (loss)         
Gain (loss) on debt extinguishment         
Changes in assets and liabilities, net of effect of acquisitions and dispositions:        
(Increase) decrease in restricted cash         
(Increase) decrease in accounts receivable     199 (134)
(Increase) decrease in amounts due from related party     (311) (929)
(Increase) decrease in prepaid expenses and other assets     30 37
Increase (decrease) in accounts payable, accrued expenses and other liabilities     (291) (121)
Net cash provided by (used in) operating activities     (192) 297
Cash flows from investing activities:        
Investment in subsidiaries          
Purchase of a business         
Purchases of property and equipment and intangibles     (30) (192)
Net cash provided by (used in) investing activities     (30) (192)
Cash flows from financing activities:        
Proceeds from issuance of common stock         
Payments on long-term debt          
Payments of deferred debt and offering costs          
Net cash provided by (used in) financing activities          
Net increase (decrease) in cash and cash equivalents     (222) 105
Cash and cash equivalents:        
Beginning     443 250
Ending 221   221  
Eliminations [Member]
       
Cash flows from operating activities:        
Net income (loss) 1,033 601 3,068 2,079
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization            
Deferred income taxes          
Amortization of debt issue costs          
Amortization of syndication contracts          
Payments on syndication contracts          
Non-cash stock-based compensation          
Other income (loss)         
Gain (loss) on debt extinguishment         
Changes in assets and liabilities, net of effect of acquisitions and dispositions:        
(Increase) decrease in restricted cash         
(Increase) decrease in accounts receivable          
(Increase) decrease in amounts due from related party          
(Increase) decrease in prepaid expenses and other assets          
Increase (decrease) in accounts payable, accrued expenses and other liabilities          
Net cash provided by (used in) operating activities     3,068 2,079
Cash flows from investing activities:        
Investment in subsidiaries     (3,068) (2,079)
Purchase of a business         
Purchases of property and equipment and intangibles          
Net cash provided by (used in) investing activities     (3,068) (2,079)
Cash flows from financing activities:        
Proceeds from issuance of common stock         
Payments on long-term debt          
Payments of deferred debt and offering costs          
Net cash provided by (used in) financing activities          
Net increase (decrease) in cash and cash equivalents          
Cash and cash equivalents:        
Beginning          
Ending