XML 17 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Consolidating Statement of Operations        
Net revenue $ 58,486 $ 50,115 $ 159,501 $ 144,424
Expenses:        
Direct operating expenses 23,293 22,582 67,803 65,890
Selling, general and administrative expenses 9,593 8,621 28,600 27,150
Corporate expenses 4,465 3,885 12,527 11,402
Depreciation and amortization 4,013 5,015 12,436 14,172
Total expenses 41,364 40,103 121,366 118,614
Operating income (loss) 17,122 10,012 38,135 25,810
Interest expense (including related parties of $0, $0, $0, and $30) (note 2) (8,671) (9,444) (26,730) (28,346)
Interest income 10    23 2
Other income (loss)        687
Gain (loss) on debt extinguishment      (1,230)   
Income (loss) before income taxes 8,461 568 10,198 (1,847)
Income tax (expense) benefit (1,228) (1,952) (4,294) (4,321)
Income (loss) before equity in net income (loss) of subsidiaries 7,233 (1,384) 5,904 (6,168)
Equity in net income (loss) of subsidiaries            
Net income (loss) applicable to common stockholders 7,233 (1,384) 5,904 (6,168)
Parent [Member]
       
Consolidating Statement of Operations        
Net revenue 58,281 49,757 158,590 143,453
Expenses:        
Direct operating expenses 23,316 22,812 67,695 66,677
Selling, general and administrative expenses 9,470 8,807 28,231 27,072
Corporate expenses 4,465 3,885 12,527 11,402
Depreciation and amortization 3,853 4,805 11,912 13,553
Total expenses 41,104 40,309 120,365 118,704
Operating income (loss) 17,177 9,448 38,225 24,749
Interest expense (including related parties of $0, $0, $0, and $30) (note 2) (8,671) 9,444 (26,730) 28,346
Interest income 10   23 2
Other income (loss)       687
Gain (loss) on debt extinguishment     (1,230)  
Income (loss) before income taxes 8,516 4 10,288 (2,908)
Income tax (expense) benefit (250) (787) (1,316) (1,181)
Income (loss) before equity in net income (loss) of subsidiaries 8,266 (783) 8,972 (4,089)
Equity in net income (loss) of subsidiaries (1,033) (601) (3,068) (2,079)
Net income (loss) applicable to common stockholders 7,233 (1,384) 5,904 (6,168)
Guarantor Subsidiaries [Member]
       
Consolidating Statement of Operations        
Net revenue            
Expenses:        
Direct operating expenses            
Selling, general and administrative expenses            
Corporate expenses            
Depreciation and amortization            
Total expenses            
Operating income (loss)            
Interest expense (including related parties of $0, $0, $0, and $30) (note 2)            
Interest income           
Other income (loss)         
Gain (loss) on debt extinguishment         
Income (loss) before income taxes            
Income tax (expense) benefit (1,009) (848) (3,029) (2,543)
Income (loss) before equity in net income (loss) of subsidiaries (1,009) (848) (3,029) (2,543)
Equity in net income (loss) of subsidiaries            
Net income (loss) applicable to common stockholders (1,009) (848) (3,029) (2,543)
Non-Guarantor Subsidiaries [Member]
       
Consolidating Statement of Operations        
Net revenue 603 1,024 1,945 2,973
Expenses:        
Direct operating expenses 375 436 1,142 1,215
Selling, general and administrative expenses 123 (186) 369 78
Corporate expenses            
Depreciation and amortization 160 210 524 619
Total expenses 658 460 2,035 1,912
Operating income (loss) (55) 564 (90) 1,061
Interest expense (including related parties of $0, $0, $0, and $30) (note 2)            
Interest income           
Other income (loss)         
Gain (loss) on debt extinguishment         
Income (loss) before income taxes (55) 564 (90) 1,061
Income tax (expense) benefit 31 (317) 51 (597)
Income (loss) before equity in net income (loss) of subsidiaries (24) 247 (39) 464
Equity in net income (loss) of subsidiaries            
Net income (loss) applicable to common stockholders (24) 247 (39) 464
Eliminations [Member]
       
Consolidating Statement of Operations        
Net revenue (398) (666) (1,034) (2,002)
Expenses:        
Direct operating expenses (398) (666) (1,034) (2,002)
Selling, general and administrative expenses            
Corporate expenses            
Depreciation and amortization            
Total expenses (398) (666) (1,034) (2,002)
Operating income (loss)            
Interest expense (including related parties of $0, $0, $0, and $30) (note 2)            
Interest income           
Other income (loss)         
Gain (loss) on debt extinguishment         
Income (loss) before income taxes            
Income tax (expense) benefit            
Income (loss) before equity in net income (loss) of subsidiaries            
Equity in net income (loss) of subsidiaries 1,033 601 3,068 2,079
Net income (loss) applicable to common stockholders $ 1,033 $ 601 $ 3,068 $ 2,079