XML 28 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:        
Net income (loss) $ 2,066 $ (352) $ (1,329) $ (4,784)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization 4,076 4,425 8,423 9,157
Deferred income taxes     2,405 1,617
Amortization of debt issue costs     1,137 1,086
Amortization of syndication contracts     381 1,143
Payments on syndication contracts     (934) (955)
Non-cash stock-based compensation 700 500 998 864
Other income (loss)        (687)
Gain (loss) on debt extinguishment 1,230    1,230   
Changes in assets and liabilities, net of effect of acquisitions and dispositions:        
(Increase) decrease in restricted cash        809
(Increase) decrease in accounts receivable     (3,771) 1,605
(Increase) decrease in amounts due from related party         
(Increase) decrease in prepaid expenses and other assets     (177) 47
Increase (decrease) in accounts payable, accrued expenses and other liabilities     (1,998) (783)
Net cash provided by (used in) operating activities     6,365 9,119
Cash flows from investing activities:        
Investment in subsidiaries         
Purchase of a business        (551)
Purchases of property and equipment and intangibles     (3,647) (4,702)
Net cash provided by (used in) investing activities     (3,647) (5,253)
Cash flows from financing activities:        
Proceeds from issuance of common stock        42
Payments on long-term debt     (20,600) (1,000)
Payments of deferred debt and offering costs     (80) (29)
Net cash provided by (used in) financing activities     (20,680) (987)
Net increase (decrease) in cash and cash equivalents     (17,962) 2,879
Cash and cash equivalents:        
Beginning     58,719 72,390
Ending 40,757 75,269 40,757 75,269
Parent [Member]
       
Cash flows from operating activities:        
Net income (loss) 2,066 (352) (1,329) (4,784)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization 3,898 4,221 8,059 8,748
Deferred income taxes     580 (210)
Amortization of debt issue costs     1,137 1,086
Amortization of syndication contracts     381 1,143
Payments on syndication contracts     (934) (955)
Non-cash stock-based compensation     998 864
Other income (loss)     0 (687)
Gain (loss) on debt extinguishment 1,230   1,230  
Changes in assets and liabilities, net of effect of acquisitions and dispositions:        
(Increase) decrease in restricted cash       809
(Increase) decrease in accounts receivable     (3,684) 1,778
(Increase) decrease in amounts due from related party     (15) 406
(Increase) decrease in prepaid expenses and other assets     (223) 73
Increase (decrease) in accounts payable, accrued expenses and other liabilities     (1,698) (739)
Net cash provided by (used in) operating activities     4,502 7,532
Cash flows from investing activities:        
Investment in subsidiaries     2,035 1,478
Purchase of a business       (551)
Purchases of property and equipment and intangibles     (3,641) (4,511)
Net cash provided by (used in) investing activities     (1,606) (3,584)
Cash flows from financing activities:        
Proceeds from issuance of common stock       42
Payments on long-term debt     (20,600) (1,000)
Payments of deferred debt and offering costs     (80) (29)
Net cash provided by (used in) financing activities     (20,680) (987)
Net increase (decrease) in cash and cash equivalents     (17,784) 2,961
Cash and cash equivalents:        
Beginning     58,276 72,140
Ending 40,492 75,101 40,492 75,101
Guarantor Subsidiaries [Member]
       
Cash flows from operating activities:        
Net income (loss) (1,010) (851) (2,020) (1,695)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization          
Deferred income taxes     2,020 1,695
Amortization of debt issue costs         
Amortization of syndication contracts         
Payments on syndication contracts         
Non-cash stock-based compensation         
Other income (loss)     0  
Gain (loss) on debt extinguishment          
Changes in assets and liabilities, net of effect of acquisitions and dispositions:        
(Increase) decrease in accounts receivable         
(Increase) decrease in amounts due from related party         
(Increase) decrease in prepaid expenses and other assets         
Increase (decrease) in accounts payable, accrued expenses and other liabilities         
Net cash provided by (used in) operating activities         
Cash flows from investing activities:        
Investment in subsidiaries         
Purchases of property and equipment and intangibles         
Net cash provided by (used in) investing activities         
Cash flows from financing activities:        
Payments on long-term debt         
Payments of deferred debt and offering costs         
Net cash provided by (used in) financing activities         
Net increase (decrease) in cash and cash equivalents         
Cash and cash equivalents:        
Beginning         
Ending          
Non-Guarantor Subsidiaries [Member]
       
Cash flows from operating activities:        
Net income (loss) (80) 149 (15) 217
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization 178 204 364 409
Deferred income taxes     (195) 132
Amortization of debt issue costs         
Amortization of syndication contracts         
Payments on syndication contracts         
Non-cash stock-based compensation         
Other income (loss)     0  
Gain (loss) on debt extinguishment          
Changes in assets and liabilities, net of effect of acquisitions and dispositions:        
(Increase) decrease in accounts receivable     (87) (173)
(Increase) decrease in amounts due from related party     15 (406)
(Increase) decrease in prepaid expenses and other assets     46 (26)
Increase (decrease) in accounts payable, accrued expenses and other liabilities     (300) (44)
Net cash provided by (used in) operating activities     (172) 109
Cash flows from investing activities:        
Investment in subsidiaries         
Purchases of property and equipment and intangibles     (6) (191)
Net cash provided by (used in) investing activities     (6) (191)
Cash flows from financing activities:        
Payments on long-term debt         
Payments of deferred debt and offering costs         
Net cash provided by (used in) financing activities         
Net increase (decrease) in cash and cash equivalents     (178) (82)
Cash and cash equivalents:        
Beginning     443 443
Ending 265 168 265 168
Eliminations [Member]
       
Cash flows from operating activities:        
Net income (loss) 1,090 702 2,035 1,478
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization          
Deferred income taxes         
Amortization of debt issue costs         
Amortization of syndication contracts         
Payments on syndication contracts         
Non-cash stock-based compensation         
Other income (loss)     0  
Gain (loss) on debt extinguishment          
Changes in assets and liabilities, net of effect of acquisitions and dispositions:        
(Increase) decrease in accounts receivable         
(Increase) decrease in amounts due from related party         
(Increase) decrease in prepaid expenses and other assets         
Increase (decrease) in accounts payable, accrued expenses and other liabilities         
Net cash provided by (used in) operating activities     2,035 1,478
Cash flows from investing activities:        
Investment in subsidiaries     (2,035) (1,478)
Purchases of property and equipment and intangibles         
Net cash provided by (used in) investing activities     (2,035) (1,478)
Cash flows from financing activities:        
Payments on long-term debt         
Payments of deferred debt and offering costs         
Net cash provided by (used in) financing activities         
Net increase (decrease) in cash and cash equivalents     0  
Cash and cash equivalents:        
Beginning         
Ending