XML 18 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Consolidating Statement of Operations        
Net revenue $ 54,491 $ 50,265 $ 101,015 $ 94,309
Expenses:        
Direct operating expenses 22,876 22,487 44,510 43,308
Selling, general and administrative expenses 9,635 9,286 19,007 18,529
Corporate expenses 4,181 3,772 8,062 7,517
Depreciation and amortization 4,076 4,425 8,423 9,157
Total expenses 40,768 39,970 80,002 78,511
Operating income (loss) 13,723 10,295 21,013 15,798
Interest expense (including related parties of $0, $15, $0 and $30) (note 2) (8,959) (9,459) (18,059) (18,902)
Interest income 9    13 2
Other income (loss)          687
Gain (loss) on debt extinguishment (1,230)    (1,230)   
Income (loss) before income taxes 3,543 836 1,737 (2,415)
Income tax (expense) benefit (1,477) (1,188) (3,066) (2,369)
Income (loss) before equity in net income (loss) of subsidiaries 2,066 (352) (1,329) (4,784)
Equity in income (loss) of subsidiaries          
Net income (loss) applicable to common stockholders 2,066 (352) (1,329) (4,784)
Parent [Member]
       
Consolidating Statement of Operations        
Net revenue 54,360 49,863 100,309 93,696
Expenses:        
Direct operating expenses 22,859 22,766 44,379 43,865
Selling, general and administrative expenses 9,516 9,150 18,761 18,265
Corporate expenses 4,181 3,772 8,062 7,517
Depreciation and amortization 3,898 4,221 8,059 8,748
Total expenses 40,454 39,909 79,261 78,395
Operating income (loss) 13,906 9,954 21,048 15,301
Interest expense (including related parties of $0, $15, $0 and $30) (note 2) (8,959) (9,459) (18,059) (18,902)
Interest income 9   13 2
Other income (loss)       687
Gain (loss) on debt extinguishment (1,230)   (1,230)  
Income (loss) before income taxes 3,726 495 1,772 (2,912)
Income tax (expense) benefit (570) (145) (1,066) (394)
Income (loss) before equity in net income (loss) of subsidiaries 3,156 350 706 (3,306)
Equity in income (loss) of subsidiaries (1,090) (702) (2,035) (1,478)
Net income (loss) applicable to common stockholders 2,066 (352) (1,329) (4,784)
Guarantor Subsidiaries [Member]
       
Consolidating Statement of Operations        
Net revenue          
Expenses:        
Direct operating expenses          
Selling, general and administrative expenses          
Corporate expenses          
Depreciation and amortization          
Total expenses          
Operating income (loss)          
Interest expense (including related parties of $0, $15, $0 and $30) (note 2)          
Interest income          
Gain (loss) on debt extinguishment          
Income (loss) before income taxes          
Income tax (expense) benefit (1,010) (851) (2,020) (1,695)
Income (loss) before equity in net income (loss) of subsidiaries (1,010) (851) (2,020) (1,695)
Equity in income (loss) of subsidiaries          
Net income (loss) applicable to common stockholders (1,010) (851) (2,020) (1,695)
Non-Guarantor Subsidiaries [Member]
       
Consolidating Statement of Operations        
Net revenue 496 1,106 1,342 1,949
Expenses:        
Direct operating expenses 382 425 767 779
Selling, general and administrative expenses 119 136 246 264
Corporate expenses          
Depreciation and amortization 178 204 364 409
Total expenses 679 765 1,377 1,452
Operating income (loss) (183) 341 (35) 497
Interest expense (including related parties of $0, $15, $0 and $30) (note 2)          
Interest income          
Gain (loss) on debt extinguishment          
Income (loss) before income taxes (183) 341 (35) 497
Income tax (expense) benefit 103 (192) 20 (280)
Income (loss) before equity in net income (loss) of subsidiaries (80) 149 (15) 217
Equity in income (loss) of subsidiaries          
Net income (loss) applicable to common stockholders (80) 149 (15) 217
Eliminations [Member]
       
Consolidating Statement of Operations        
Net revenue (365) (704) (636) (1,336)
Expenses:        
Direct operating expenses (365) (704) (636) (1,336)
Selling, general and administrative expenses          
Corporate expenses          
Depreciation and amortization          
Total expenses (365) (704) (636) (1,336)
Operating income (loss)          
Interest expense (including related parties of $0, $15, $0 and $30) (note 2)          
Interest income          
Gain (loss) on debt extinguishment          
Income (loss) before income taxes          
Income tax (expense) benefit          
Income (loss) before equity in net income (loss) of subsidiaries          
Equity in income (loss) of subsidiaries 1,090 702 2,035 1,478
Net income (loss) applicable to common stockholders $ 1,090 $ 702 $ 2,035 $ 1,478