-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LKnS8Vd5RbMs2EUuHKwxAl6ABrRwWtRt8CJqhx2t7tPTT3n6rduVEt+RtJjwe3/S o+3Tp1f2CPaA9i8NDNjfCA== 0001193125-09-101554.txt : 20090506 0001193125-09-101554.hdr.sgml : 20090506 20090506161209 ACCESSION NUMBER: 0001193125-09-101554 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090506 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090506 DATE AS OF CHANGE: 20090506 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTRAVISION COMMUNICATIONS CORP CENTRAL INDEX KEY: 0001109116 STANDARD INDUSTRIAL CLASSIFICATION: TELEVISION BROADCASTING STATIONS [4833] IRS NUMBER: 954783236 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-15997 FILM NUMBER: 09801656 BUSINESS ADDRESS: STREET 1: 2425 OLYMPIC BLVD STREET 2: STE 6000 WEST CITY: SANTA MONICA STATE: CA ZIP: 90404 BUSINESS PHONE: 3104473870 MAIL ADDRESS: STREET 1: 2425 OLYMPIC BLVD STREET 2: STE 6000 WEST CITY: SANTA MONICA STATE: CA ZIP: 90404 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 6, 2009

 

 

ENTRAVISION COMMUNICATIONS CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-15997   95-4783236

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

2425 Olympic Boulevard, Suite 6000

West, Santa Monica, California

90404

(Address of principal executive offices, Zip Code)

Registrant’s telephone number, including area code: (310) 447-3870

Not Applicable

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On May 6, 2009, Entravision Communications Corporation (the “Company”) issued a press release announcing its results of operations for the three-month period ended March 31, 2009. A copy of that press release is furnished herewith as Exhibit 99.1.

The information in this Current Report on Form 8-K, including the exhibit hereto, is being furnished under Item 2.02 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed to be incorporated by reference into any future registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, regardless of the general incorporation language of such filing, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

 

99.1    Press release issued by Entravision Communications Corporation on May 6, 2009.

 

- 2 -


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  ENTRAVISION COMMUNICATIONS

CORPORATION

Date: May 6, 2009   By:  

/s/ Walter F. Ulloa

    Walter F. Ulloa
    Chairman and Chief Executive Officer

 

- 3 -


EXHIBIT INDEX

 

Exhibit

Number

  

Description of Exhibit

99.1    Press release issued by Entravision Communications Corporation on May 6, 2009.

 

- 4 -

EX-99.1 2 dex991.htm PRESS RELEASE ISSUED BY ENTRAVISION COMMUNICATIONS CORP. ON MAY 6, 2009. Press Release issued by Entravision Communications Corp. on May 6, 2009.

Exhibit 99.1

LOGO

ENTRAVISION COMMUNICATIONS CORPORATION REPORTS

FIRST QUARTER 2009 RESULTS

SANTA MONICA, CALIFORNIA, May 6, 2009 – Entravision Communications Corporation (NYSE: EVC) today reported financial results for the three-month period ended March 31, 2009.

Historical results, which are attached, are in thousands of U.S. dollars (except share and per share data). The results of our outdoor operations are presented in discontinued operations within the statements of operations in accordance with SFAS 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”. This press release contains certain non-GAAP financial measures as defined by SEC Regulation G. The GAAP financial measure most directly comparable to each of these non-GAAP financial measures, and a table reconciling each of these non-GAAP financial measures to its most directly comparable GAAP financial measure, is included beginning on page 7. Unaudited financial highlights are as follows:

 

     Three-Month Period
Ended March 31,
 
     2009     2008     % Change  

Net revenue

   $ 41,715     $ 55,653     (25 )%

Operating expenses (1)

     31,813       35,409     (10 )%

Corporate expenses (2)

     3,873       4,454     (13 )%

Consolidated adjusted EBITDA (3)

     6,716       16,663     (60 )%

Free cash flow (4)

   $ (1,099 )   $ 4,417     NM  

Free cash flow per share, basic and diluted (4)

   $ (0.01 )   $ 0.05     NM  

Net loss from continuing operations

   $ (14,494 )   $ (7,050 )   106 %

Net loss applicable to common stockholders

   $ (14,494 )   $ (7,704 )   88 %

Net loss per share from continuing operations applicable to common stockholders, basic and diluted

   $ (0.17 )   $ (0.07 )   143 %

Net loss per share applicable to common stockholders, basic and diluted

   $ (0.17 )   $ (0.08 )   113 %

Weighted average common shares outstanding, basic

     87,511,642       95,416,338    

Weighted average common shares outstanding, diluted

     87,511,642       95,416,338    

 

(1) Operating expenses include direct operating, selling, general and administrative expenses. Included in operating expenses are $0.4 million and $0.3 million of non-cash stock-based compensation for the three-month periods ended March 31, 2009 and 2008, respectively. Operating expenses do not include corporate expenses, depreciation and amortization, gain (loss) on sale of assets and loss on debt extinguishment.
(2) Corporate expenses include $0.4 million and $0.4 million of non-cash stock-based compensation for the three-month periods ended March 31, 2009 and 2008, respectively.
(3) Consolidated adjusted EBITDA means net income (loss) plus loss (gain) on sale of assets, depreciation and amortization, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, loss on debt extinguishment, loss from discontinued operations, income tax expense (benefit), equity in net income (loss) of nonconsolidated affiliate and syndication programming amortization less syndication programming payments. We use the term consolidated adjusted EBITDA because that measure is defined in our syndicated bank credit facility and does not include non-cash stock-based compensation, loss (gain) on sale of assets, depreciation and amortization, net interest expense, loss on debt extinguishment, loss from discontinued operations, income tax expense (benefit), equity in net income (loss) of nonconsolidated affiliate and syndication programming amortization and does include syndication programming payments. While many in the financial community and we consider consolidated adjusted EBITDA to be important, it should be considered in addition to, but not as a substitute for or superior to, other measures of liquidity and financial performance prepared in accordance with accounting principles generally accepted in the United States of America, such as cash flows from operating activities, operating income and net income. As consolidated adjusted EBITDA excludes non-cash (gain) loss on sale of assets, non-cash depreciation and amortization, non-cash stock-based compensation awards, net interest expense, loss on debt extinguishment, loss from discontinued operations, income tax expense (benefit), equity in net income (loss) of nonconsolidated affiliate and syndication programming amortization and includes syndication programming payments, consolidated adjusted EBITDA has certain limitations because it excludes and includes several important non-cash financial line items. Therefore, we consider both non-GAAP and GAAP measures when evaluating our business. Consolidated adjusted EBITDA is also used to make executive compensation decisions.
(4) Free cash flow is defined as consolidated adjusted EBITDA less cash paid for income taxes, net interest expense and capital expenditures. Net interest expense is defined as interest expense, less non-cash interest expense relating to amortization of debt finance costs, less interest income less the change in the fair value of our interest rate swaps. Free cash flow per share is defined as free cash flow divided by the diluted weighted average common shares outstanding.


Entravision Communications

Page 2 of 8

Commenting on the Company’s earnings results, Walter F. Ulloa, Chairman and Chief Executive Officer, said, “Our results in the quarter reflect the continuing recession and the challenging environment for businesses, such as ours, that are dependent upon advertising revenue. We are continuing to aggressively manage our costs to maximize our cash flows. Our television and radio operations continue to deliver solid ratings in the nation’s most densely-populated Hispanic markets. We believe we are well positioned to benefit when the economy recovers, given the strength of our brands and our ability to deliver consistently strong audience shares to our advertisers.”

The Company also announced that it repurchased 0.4 million shares of Class A common stock for approximately $0.5 million in the first quarter of 2009.

Syndicated Bank Credit Facility

On March 16, 2009, the Company amended its syndicated bank credit facility agreement, which requires the Company to comply with certain quarterly leverage ratio covenants and other financial ratios, including a maximum allowed leverage ratio covenant, calculated as the ratio of consolidated total debt outstanding to trailing-twelve-month consolidated adjusted EBITDA. In addition, the amendment imposes certain additional restrictions on the Company’s liquidity and operations, including a significantly higher interest rate on outstanding principal, a reduction in the revolver facility from $150 million to $50 million, a mandatory prepayment for 100% of the proceeds of certain asset dispositions, a restriction from making acquisitions and investments depending upon the leverage ratio, a sweep of 75% of quarterly excess cash flow to repay principal on the outstanding consolidated debt, limitations on capital expenditures in 2009 and 2010, and restrictions on repurchasing shares of its common stock and debt. At the time of entering into this amendment, the Company made a prepayment of $40 million to reduce the outstanding amount of its term loans and paid its lenders an amendment fee.

Financial Results

Three Months Ended March 31, 2009 Compared to Three Months Ended March 31, 2008

(Unaudited)

 

     Three-Month Period
Ended March 31,
 
     2009     2008     % Change  

Net revenue

   $ 41,715     $ 55,653     (25 )%

Operating expenses (1)

     31,813       35,409     (10 )%

Corporate expenses (1)

     3,873       4,454     (13 )%

Depreciation and amortization

     5,430       5,545     (2 )%
                  

Operating income

     599       10,245     (94 )%

Interest expense, net

     (4,813 )     (22,164 )   (78 )%

Loss on debt extinguishment

     (4,716 )     —       NM  
                  

Loss before income taxes

     (8,930 )     (11,919 )   (25 )%

Income tax (expense) benefit

     (5,410 )     4,995     NM  
                  

Net loss before equity in net loss of nonconsolidated affiliates and discontinued operations

     (14,340 )     (6,924 )   107 %

Equity in net loss of nonconsolidated affiliates, net of tax

     (154 )     (126 )   22 %
                  

Loss from continuing operations

     (14,494 )     (7,050 )   106 %

Loss from discontinued operations, net of tax

     —         (654 )   NM  
                  

Net loss

   $ (14,494 )   $ (7,704 )   88 %
                  

 

(1) Operating expenses and corporate expenses are defined on page 1.


Entravision Communications

Page 3 of 8

Net revenue decreased to $41.7 million for the three-month period ended March 31, 2009 from $55.7 million for the three-month period ended March 31, 2008, a decrease of $14.0 million. Of the overall decrease, $7.9 million came from our television segment and was primarily attributable to a decrease in local and national advertising rates, which in turn was primarily due to the continuing weak economy. Additionally, $6.1 million of the overall decrease came from our radio segment and was primarily attributable to a decrease in local and national advertising sales and advertising rates, which in turn was primarily due to the continuing weak economy.

Operating expenses decreased to $31.8 million for the three-month period ended March 31, 2009 from $35.4 million for the three-month period ended March 31, 2008, a decrease of $3.6 million. The decrease was primarily attributable to a decrease in expenses associated with the decrease in net revenue and a decrease in salary expense due to a reduction in personnel.

Corporate expenses decreased to $3.9 million for the three-month period ended March 31, 2009 from $4.5 million for the three-month period ended March 31, 2008, a decrease of $0.6 million. The decrease was primarily attributable to the elimination of bonuses paid to executive officers and a decrease in employee benefits.

Segment Results

The following represents selected unaudited segment information:

 

     Three-Month Period
Ended March 31,
 
     2009    2008    % Change  

Net Revenue

        

Television

   $ 28,272    $ 36,105    (22 )%

Radio

     13,443      19,548    (31 )%
                

Total

   $ 41,715    $ 55,653    (25 )%

Operating Expenses (1)

        

Television

   $ 19,355    $ 21,513    (10 )%

Radio

     12,458      13,896    (10 )%
                

Total

   $ 31,813    $ 35,409    (10 )%

Corporate Expenses (1)

   $ 3,873    $ 4,454    (13 )%

Consolidated adjusted EBITDA (1)

   $ 6,716    $ 16,663    (60 )%

 

(1) Operating expenses, Corporate expenses, and Consolidated adjusted EBITDA are defined on page 1.

Entravision Communications Corporation will hold a conference call to discuss its 2009 first quarter results on May 6, 2009 at 5 p.m. Eastern Time. To access the conference call, please dial 412-858-4600 ten minutes prior to the start time. The call will be webcast live and archived for replay at www.entravision.com.

Entravision Communications Corporation is a diversified Spanish-language media company utilizing a combination of television and radio operations to reach Hispanic consumers across the United States, as well as the border markets of Mexico. Entravision is the largest affiliate group of both the top-ranked Univision television network and Univision’s TeleFutura network, with television stations in 20 of the nation’s top 50 Hispanic markets. The Company also operates one of the nation’s largest groups of primarily Spanish-language radio stations, consisting of 48 owned and operated radio stations. Entravision shares of Class A Common Stock are traded on The New York Stock Exchange under the symbol: EVC.

This press release contains certain forward-looking statements. These forward-looking statements, which are included in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, may involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results and performance in future periods to be materially different from any future results or performance suggested by the forward-looking statements in this press release. Although the Company believes the expectations reflected in


Entravision Communications

Page 4 of 8

such forward-looking statements are based upon reasonable assumptions, it can give no assurance that actual results will not differ materially from these expectations, and the Company disclaims any duty to update any forward-looking statements made by the Company. From time to time, these risks, uncertainties and other factors are discussed in the Company’s filings with the Securities and Exchange Commission.

# # #

(Financial Table Follows)

For more information, please contact:

 

Christopher T. Young

  Mike Smargiassi/Christian Nery

Chief Financial Officer

  Brainerd Communicators, Inc.

Entravision Communications Corporation

  212-986-6667

310-447-3870

 


Entravision Communications

Page 5 of 8

Entravision Communications Corporation

Consolidated Statements of Operations

(In thousands, except share and per share data)

(Unaudited)

 

     Three-Month Period
Ended March 31,
 
     2009     2008  

Net revenue (including related parties of $0 and $150)

   $ 41,715     $ 55,653  
                

Expenses:

    

Direct operating expenses (including related parties of $1,727 and $2,493) (including non-cash stock-based compensation of $166 and $124)

     21,861       24,734  

Selling, general and administrative expenses (including non-cash stock-based compensation of $207 and $155)

     9,952       10,675  

Corporate expenses (including non-cash stock-based compensation of $406 and $435)

     3,873       4,454  

Depreciation and amortization (includes direct operating of $4,074 and $4,344; selling, general and administrative of $1,021 and $1,002; and corporate of $334 and $199) (including related parties of $580 and $580)

     5,430       5,545  
                
     41,116       45,408  
                

Operating income

     599       10,245  

Interest expense (including related parties of $31 and $58)

     (5,061 )     (22,595 )

Interest income

     248       431  

Loss on debt extinguishment

     (4,716 )     —    
                

Loss before income taxes

     (8,930 )     (11,919 )

Income tax (expense) benefit

     (5,410 )     4,995  
                

Loss before equity in net loss of nonconsolidated affiliate and discontinued operations

     (14,340 )     (6,924 )

Equity in net loss of nonconsolidated affiliate, net of tax

     (154 )     (126 )
                

Loss from continuing operations

     (14,494 )     (7,050 )

Loss from discontinued operations, net of tax benefit of $0 and $973

     —         (654 )
                

Net loss applicable to common stockholders

   $ (14,494 )   $ (7,704 )
                

Basic and diluted earnings per share:

    

Net loss per share from continuing operations applicable to common stockholders, basic and diluted

   $ (0.17 )   $ (0.07 )
                

Net loss per share from discontinued operations, basic and diluted

   $ —       $ (0.01 )
                

Net loss per share applicable to common stockholders, basic and diluted

   $ (0.17 )   $ (0.08 )
                

Weighted average common shares outstanding, basic

     87,511,642       95,416,338  
                

Weighted average common shares outstanding, diluted

     87,511,642       95,416,338  
                


Entravision Communications

Page 6 of 8

Entravision Communications Corporation

Consolidated Statements of Cash Flows

(Unaudited; in thousands)

 

     Three-Month Period
Ended March 31,
 
     2009     2008  

Cash flows from operating activities:

    

Net loss

   $ (14,494 )   $ (7,704 )

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Depreciation and amortization

     5,430       5,545  

Deferred income taxes

     5,500       (5,217 )

Amortization of debt issue costs

     89       101  

Amortization of syndication contracts

     621       866  

Payments on syndication contracts

     (713 )     (707 )

Equity in net loss of nonconsolidated affiliate

     154       126  

Non-cash stock-based compensation

     779       714  

Gain on sale of media properties and other assets

     (100 )     —    

Non-cash expenses related to debt extinguishment

     945       —    

Change in fair value of interest rate swap agreements

     (1,681 )     14,043  

Changes in assets and liabilities, net of effect of acquisitions and dispositions:

    

Decrease in accounts receivable

     4,319       6,475  

(Increase) decrease in prepaid expenses and other assets

     138       (655 )

Decrease in accounts payable, accrued expenses and other liabilities

     (782 )     (1,101 )

Effect of discontinued operations

     —         (661 )
                

Net cash provided by operating activities

     205       11,825  
                

Cash flows from investing activities:

    

Proceeds from sale of property and equipment and intangibles

     100       91  

Purchases of property and equipment and intangibles

     (1,500 )     (4,004 )

Purchase of a business

     —         (22,885 )

Deposits on acquisitions

     (3,800 )     —    

Effect of discontinued operations

     —         (130 )
                

Net cash used in investing activities

     (5,200 )     (26,928 )
                

Cash flows from financing activities:

    

Proceeds from issuance of common stock

     202       486  

Payments on long-term debt

     (41,000 )     (10,027 )

Repurchase of Class U common stock

     —         (10,380 )

Repurchase of Class A common stock

     (543 )     (22,500 )

Payments of deferred debt and offering costs

     (1,182 )     —    
                

Net cash used in financing activities

     (42,523 )     (42,421 )
                

Net decrease in cash and cash equivalents

     (47,518 )     (57,524 )

Cash and cash equivalents:

    

Beginning

     64,294       86,945  
                

Ending

   $ 16,776     $ 29,421  
                


Entravision Communications

Page 7 of 8

Entravision Communications Corporation

Reconciliation of Consolidated Adjusted EBITDA to Cash Flows From Operating Activities

(Unaudited; in thousands)

The most directly comparable GAAP financial measure is operating cash flow. A reconciliation of this non-GAAP measure to cash flows from operating activities for each of the periods presented is as follows:

 

     Three-Month Period
Ended March 31,
 
     2009     2008  

Consolidated adjusted EBITDA (1)

   $ 6,716     $ 16,663  

Interest expense

     (5,061 )     (22,595 )

Interest income

     248       431  

Loss on debt extinguishment

     (4,716 )     —    

Income tax (expense) benefit

     (5,410 )     4,995  

Amortization of syndication contracts

     (621 )     (866 )

Payments on syndication contracts

     713       707  

Non-cash stock-based compensation included in direct operating expenses

     (166 )     (124 )

Non-cash stock-based compensation included in selling, general and administrative expenses

     (207 )     (155 )

Non-cash stock-based compensation included in corporate expenses

     (406 )     (435 )

Depreciation and amortization

     (5,430 )     (5,545 )

Equity in net loss of nonconsolidated affiliates

     (154 )     (126 )

Loss from discontinued operations

     —         (654 )
                

Net loss

     (14,494 )     (7,704 )

Depreciation and amortization

     5,430       5,545  

Deferred income taxes

     5,500       (5,217 )

Amortization of debt issue costs

     89       101  

Amortization of syndication contracts

     621       866  

Payments on syndication contracts

     (713 )     (707 )

Equity in net loss of nonconsolidated affiliate

     154       126  

Non-cash stock-based compensation

     779       714  

Gain on sale of media properties and other assets

     (100 )     —    

Non-cash expenses related to debt extinguishment

     945       —    

Change in fair value of interest rate swap agreements

     (1,681 )     14,043  

Changes in assets and liabilities, net of effect of acquisitions and dispositions:

    

Decrease in accounts receivable

     4,319       6,475  

(Increase) decrease in prepaid expenses and other assets

     138       (655 )

Decrease in accounts payable, accrued expenses and other liabilities

     (782 )     (1,101 )

Effect of discontinued operations

     —         (661 )
                

Cash flows from operating activities

   $ 205     $ 11,825  
                

 

(1) Consolidated adjusted EBITDA is defined on page 1.


Entravision Communications

Page 8 of 8

Entravision Communications Corporation

Reconciliation of Free Cash Flow to Net Loss

(Unaudited; in thousands)

The most directly comparable GAAP financial measure is net income. A reconciliation of this non-GAAP measure to net income for each of the periods presented is as follows:

 

     Three-Month Period
Ended March 31,
 
     2009     2008  

Consolidated adjusted EBITDA (1)

   $ 6,716     $ 16,663  

Net interest expense (1)

     6,405       8,020  

Cash paid (refunded) for income taxes

     (90 )     222  

Capital expenditures (2)

     1,500       4,004  
                

Free cash flow (1)

     (1,099 )     4,417  

Capital expenditures (2)

     1,500       4,004  

Non-cash interest (expense) income relating to amortization of debt finance costs and interest rate swap agreements

     1,592       (14,144 )

Loss on debt extinguishment

     (4,716 )     —    

Non-cash income tax (expense) benefit

     (5,500 )     5,217  

Amortization of syndication contracts

     (621 )     (866 )

Payments on syndication contracts

     713       707  

Non-cash stock-based compensation included in direct operating expenses

     (166 )     (124 )

Non-cash stock-based compensation included in selling, general and administrative expenses

     (207 )     (155 )

Non-cash stock-based compensation included in corporate expenses

     (406 )     (435 )

Depreciation and amortization

     (5,430 )     (5,545 )

Equity in net loss of nonconsolidated affiliates

     (154 )     (126 )

Loss from discontinued operations

     —         (654 )
                

Net loss

   $ (14,494 )   $ (7,704 )
                

 

(1) Consolidated adjusted EBITDA, net interest expense and free cash flow are defined on page 1.
(2) Capital expenditures is not part of the consolidated statement of operations.
GRAPHIC 3 g50421g45u32.jpg GRAPHIC begin 644 g50421g45u32.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^$-;&AT M='`Z+R]N&%P+S$N,"\`/#]X<&%C:V5T(&)E9VEN/2+O MN[\B(&ED/2)7-4TP37!#96AI2'IR95-Z3E1C>FMC.60B/SX*/'@Z>&UP;65T M82!X;6QN#IX;7!T:STB061O8F4@6$U0 M($-O&UL M;G,Z<&AO=&]S:&]P/2)H='1P.B\O;G,N861O8F4N8V]M+W!H;W1O&UL;G,Z27!T8S1X;7!#;W)E/2)H='1P.B\O:7!T8RYO&UP0V]R92\Q+C`O>&UL;G,O(@H@("!X;7!2:6=H=',Z5V5B M4W1A=&5M96YT/2(B"B`@('!H;W1O&UL.FQA;F<](G@M9&5F875L="(O M/@H@("`@/"]R9&8Z06QT/@H@("`\+WAM<%)I9VAT&UP0V]R93I#:4%D&UP0V]R93I# M:55R;%=O&UP;65T83X*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`* M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@(`H\/WAP86-K M970@96YD/2)W(C\^_^X`#D%D;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,# M`P,#`P,#`P$!`0$!`0$"`0$"`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#_\``$0@`40!9`P$1``(1`0,1 M`?_$`*D```$%`0`"`P`````````````&!P@)"@4#!`$""P$!``(#`0$!```` M``````````8'`P0%`@@!$```!@$#`@0#!@,)`0`````!`@,$!08'`!$($@DA M,1,402(546&!,A8*(R250C-3T]15M39V5Q$``@$#`P(#!P($!0,%`````0(# M`!$$(1(%,09!41-A<8&1(C(44@>A0H*2L<'18G)#4Q7A(S-S%O_:``P#`0`" M$0,1`#\`W\:4HTI1I2F?S3G3'&`ZF>VY$F@8-U3G;P\0T(5W/V)^0G6+"$C` M.11TJ4H@*BAA(@@40,JH0H@.NIQ/#Y_-9/XN"EV&K,=%4>;'P]@ZGP!KC\WS MW&\!B?E\B^U3HJC5W/DJ^/M.@'B15*.6^YIFZYNG3/&S:+Q771.8C95%LTL- MN70\.D[R4DT%HEFH;;?I;-`,3?;U3^8VWQG[?<1B*&SRV3/XZE4^"C4_$_`5 M27+_`+G0,8/#J(ZW M^X=<[-[+[=S$($`A?]49*D?#53\JZN!W]W1@.&.09X_%90&!^.CC^ZK>N,7/ M#'6?G+2HSK4N/LFK$Z6\`^>$<0UD4(0!5&K3!R("X6[K4[M0VIY1I2C2E&E*-*4:4I'9!O5?QG2;/?K2Y]I`52'=S$BH4` M,JHFV)_":-B"(>J\?.3$00)_;64*7XZVL'#GY#,CPL87FE8*/CXGV`:GV"M+ MD<_'XO!EY#*-L>%"Q^'@/:38#S)%97,ZYNMN>+]-9%NSP$2J>JC#1)G&T34J MVBH<[.'9"H)$4TT$QZW*X@4SEP)E3^8`'T=P_$XO"X*X.*.FK-XNWBQ_R'@+ M`5\K9W!R+\AF'4Z(O@B>"K_F?YCDJN_7B" MIN(YBBB`BJJ\F72S.';I)@'S&%<2E^.NFQ"(9)"%C`N238`>9)Z5S8X)97"1 MJ2[&P`%R3Y`#4U!2?[S7#6"E#Q86&3E#)*^DH\BVSN2CR&`=C#[^+C)!BH`# M\4U3E^_4;F[P[:@D])LM2WFJNP_N"D?*]2F'L3NB>/U5Q2H\F95/R+`_,"I$ M8R[@''_*\:,O4I5Y+1J9B)NG<*M&S8,%5``2)R3)N[0E8]0P>15FY##MX`.N MWA9V#R47K8$TWO'4?$"N'G\1R/&2^CGQ/%(>@86O[CT(]Q-2OIF2J MA;SH/*9:FCN09J(O44V;I5A.1Z[3CK/^.7D);70.,E8[ M%C'6)V)2D&PQ+M-0(6RB4@%(#UR5LHB\*4``'"7J!L58I0H7O/MY>$SQ-BBW M'SW*C]+#[D]PN"OL-O"OH_L+N=^X..:#,-^3QK!S^M3]K^\V(;VB_B*G=J&U M/*-*4:4HTI1I2JH.[#D@];Q71:,#L&3&V6"4L=A7%0R92P=&8H.O2<=(@!FQ MI.507$!W#J;!\=63^VV$LO(3YS#6&,*OO'C<;C4Z3REF M]JQ@6'Q9@?A6.'+V:Y[)LDX9-'#B-IB"YB1D*BD`$P"8;G5;>^J31`@_P!U-;PY[4&167.'6,^0L;>^U]&\J* M/CF)!9.1;\I+1CZ>E;1TN2?R3:)H$2T%C4Y%H0P*-91[).RF.4Y5$CEV#H\9 MR69Q.6N;A,5F4_!AXJP\0?$'WC6N7RO&X/+X;868H:%K^]3X,I\"/`CKT-Q4 MK(7F1R1Y&6F(QSP5X]Y,N^4'R#$2N:A4Y[(5NBI-=),'1H*"J;5XWC6L>\.) M22$BKZ703U#I$#?:PN4_*_;*%) M#)S$QD0-HB74$7T+,==1U"@6_4:_1M[%2'<7A.'S*F]Q[CY3,,Y)JKI@UI=K M@Y6DIW?*U37;.`^LY=I=%.]B:WD&)5;D3<.Q\A)B4KE*)&D54._QYD^/9$3$0%5\BO6WBZ">WB*KAH/2`?'R^.K M=_;%U_'RT_G#QGX6<52?[LJPS,"0_9LE'QNG^M9!T3`"B1A\"@=,VX^&P=0# MY?<&K6'W"_G55GH:SJ7KD7RGI4/D;BLTSKE^N8;3R[D">F,-0%[L-=H4S;K! M,%:RDU.UR)?1["?>2K9@UV.^!(V?-+5D.WQ MMVMDK$N")J`^K^/\7O+"*JXI*=14I>3A3&\-Q#?<.??RKI",G5C5[4SV.^P' MV>,?+9@[D/(.7Y,WZ!;K2$3C*XVIA6%+Q-M&:J[*!H/'#&TPWMUD.-O9 MXBEHFL`\53KWZ@@@HLU5[);&L."99!VFLR3=N@.%:>>UU^ MXPP;I5^FORO5&E*-*4:4HTI5>/'^Q-H8?/;4Y[`Y-<'FOQ93:+ M)39_6#=/GJOO857?[E\2_(<#^9"+S8C[_;L(L_RT;W*:R#9CXRNI!^]M.-DT M#*/%%'MI]E=YP< M=".)Y5K88/\`[/C5F!'!C&WW$"FZO/QU44N%F02>E/#*DH\"C`_*U7##GXD\ M?JP31/&?$.I'SO4A\#\-LK9OM#6RY#96&ITA9TF\L%JMOO4;394"G*95A`H2 MXC+NW3TA>@7BX%;H%W,!CF`I!E?;_9?(\K.LN8CP<<#=F8;68>2*==?U$6'7 M7I43[B[VXWB8&BPY$R.2(^E5(*J?U.1II^D&YZ:#6KBI_M?T3D4U;)5*@N,: M/VS-JP:7V!;_`$2&0;M$"-VQIF/=)_3K-Z:*90.9),7JNVXJ[COJS.5[+X'D M8[)'^/.%`#1Z=-!N7[6]I-F]M57QG?7.<5(3++^3`S$E)-=2;G:WW+[M5'E6 MTC]O1PCXF<)^/MPJ&&6MIM7(&>/79#DEF2YUYM'/;;)`21"MUVH+Q[F1CX7' M5?\`YLT?%BN+TRBJKIWUJ*EZ*?[A[;R^WI4&0\ZG4=1YCR-7 M1VMW5@]S0N<:.2*>(+O5A<`M>UG&C7L?(^8K0WJ.5*Z-*4:4HTI1I2O`Z:MG MS5RR>MT7;-X@LU=M7"9%F[ELX3,DNW714`R:J*R1Q*8I@$#%$0'7I69&#H2' M!N".H(Z&O+HLBE'`*$6(/0@]0:SA-?H$4L"'T?'RB/MI M-@QDF_\`@2#-N]1_!)TFJ0/P#4RJ"`^5(=SB3%[Q0%7-`JJBA1W*F4OX`&OWX1U%Q["K3$P[$@K*=)TXJ#CNL"+2TX^`AD8V+ M:@.XF-\RAMB)E.H)2CS^1Y+#XK%;,SG"1#IYL?TJ/$G_`-385O\`%<5G\UF+ M@\=NOZ5'BS'P4?QZ"YTK3IQSP-6N.V,XNA0)P?OA.:4M-A.D"3FQ6-TFF M5[(*$W,*+5(J146J.X@BW3(7<3=1C?/?/_Q)\237 MT_VYP.-V[QB8$'U2?<[VL7<]3[O!1X`#QN:??7&KO4:4HTI1I2C2E&E*]5\Q M92;-S'R3-K(1[U!1L\8OFZ3MF[;+%$BS=RV7(HBN@J01`Q#E$I@'80UZ1WC< M21DJX-P0;$'S!'2O$D:2H8Y5#1L+$$7!'D0="*K@RWVQL+W=TZE\>RLOBB5< MF.J>.C44YVH&6-N812@GRS=Y&E44'Q*U>)($#\B0;;:GO&?N%RV(HBSE7)C' MB?I?^X7!^*D^9JM^7_;#A0J)SKM.Y6(N)665L M>N&V_P`JSJ*LC-?IW\Q;I)ODP';X>K^.I*O[E<:1]6-.&]A0_P`=/\*B;_M- MRP:R9>.5]JN#\M?\:=2@=IV(;.DG64,K/I=LF1Y3/Y:?\CD)6DD\+]`/)0-`/<*L_B^'XWA\$3E)^.6`'\??38N$E$$AZA`-B3LJ3%R#!GY*Q`Y*PQML9A(76Z$ M6Z`Z@W^T@@FM>+OF++QAD,(GY$0[2>Y%8GBW$EB]5VBE$*UTT@DT:6*ZSS10RS2OI*DE M%/3,3TP$!$,L'9*932+C9F_T\CT21#(;26UW6N553H7^WVUBR.^GQ%C;*PC' MZF/ZX!GC%X_#;>VYV&H0?4?*I-9;[C&.\4W?C/5'%#NT$5V,[NK%PLC#@,4C)E*CLW3T4D951I!X7=MMO`@T MC0[F<$XBJHS:XCDD,E/[AR=JF0J#/WR!KS7$B'%6*DY6^V>YVYY'*1[>M.TB MQ?MG0H)IB66(81$$C`.?_P#)R!W8S`X@2!D<(6]3\@@(JJ#?=]UQ?^7VUK__ M`*^,HBK`1EF3(5T9U7TOQ@2[.Q%MI^FQM_-[*^U,[ED7=^1E7X^QN)4F*LU3 M\?6Q[;)W+U$KQ';3(&/&V0&TIC6M3Q(R7R[38A-VFS<2L0(J"IU*%:BF41TG M[4?'XM^3>:X5W4*(W:Q1]EI&%Q&QZA6]U[TQ^[DR>53BT@L6C1BQE1;[TWWC M5K&5!>Q9??MM2-G>ZNT80+JTUKC_`#.1*OC_`!%5\V\@+-1LHTJ5K^+Z/;[+ M/P,0I5Y)PV9ERS*`RK+R0528%:)%;);%5,;P#/'V<6D$,N2L4TL[10J\;`R. MJ@G<-?3%V`NUS?PK7E[T58C-#BM+#%`LLS)(A6-&9@-I-O4-E+$+86\:ZE<[ MM&(K1DR1Q+&TF;+=&O*.D<>XR/=SC!L6QU*]/'T;'YH@3J,0%]!Q1?0.(\Q(!^ED`)B.NA(-PW0V.FE9(>]\&;,. M"D;?D#,2``D?4KD@2C34`BQ7J+C76K7]0VIK1I2C2E&E*@;'D;&E?NL$EC^?G\C5EU5K;)*-)*H2=B0"18NO5!N22!JFX3(8 MJ8$+Z8R(=RY?H0PR0X[R0*BI(RG>H1MRBX8+H?';>U]?&HT>U\/\B::.;)2/ M(9VDC5QL9I%VL;%2VHUMNM?PMI7BK?;?XV5"3N$AVJ"LF4I4E@0*8[22(2*\N'^,Y!'U(%"[CI_\E@!NZ&VHIB,M M\8\`R=[=4*:QE8LA5O$O!Z(P/=)F>NU?9C6,+.GDL[AYZJ0:]2?24UEN.4I* MJZO M05'N3P^.&>V"V,\^/B\6LBYN" MU\ML19DPM?U%+(TDY6&;0[:KX[4D&$&VJ285_(&=%(^..Z>F*9%.44(4R0D4 M-M@_`YV1$XZ*;&]'`G@E3Z;*V[=(?J+_`%)!]5AU*@FX(K8_\MV]&S\G-CY0 MFY"#(B?ZKLNS;&/I"?2^1]-ST#D`@@U[\5A_CY9WV)KA(!R`FJSBRT\5@I., M9[-3*2H4-:K!B=DE6K(VCSTM.6BW-7:Q'2^9,'C..E7_`%N#-R`8R8XY!RD` MFQU;&6::/*WR"$ARL8.>PIY)G;&FE,TTD M3>E?8R1H&="9!LN?I93OVLMP#6C@Y/;V?!'`B94,8A@BF4RV+J\DA6-P(SOL M/K5AL#H]B5IT[%B#CE7:)C/D]8,-62+FF/)<>2V!6L=ERL&L$Q)7ILA9Y^NR M;D:@U8U_'\9#4IN^^A'.\5(X1(BF\*J<_5I0?^3GSYN!@RE9!B&"G]6 MH"AKFK$'O*N3;3%O]*@0:E)K-`JF3&EW6R$J1&8J5\XO:M3+[X.(KS'#9LUC:XKY=V6B%NMDID# M,6NNH^VAYYZR*I(-&P**+%:BJ`E]RT366.HOI:N@AA#$;5U&/6^/:P@[AVU.:1KA*-3(JU;8^.X/2DB'# M83EK0NE`:=74*93;>0``>&YCE&5D:>0JQ+FK,I).:]8I.,;2KUZUB9$6 M$7!5FS,6_P!$BW2DB]1$B"Z[`ATV":JXF)KK8_)WJ1C!& MMAQ7K[5&STM"'<4HK:[.IAM0*O(N7,0YFF[2G*M6U7K5A?/'GM>HKM9LL4C) M-9UU-R[5Y7D]Z`>HX`:UVU9E`%^EQ=B!K6J(L>./\<$@6#(-H-T ML"6ULA*C[@NO1;$^)L3'#R9*<=#^3."2Q5R6(L]R`NEW4,?M+:7NUP.E9F3* MLCC\*=BC<=%)> M1Y+E6`+,06<_3:TFT?2=20"PMK4W_K*?_P`Z<_T]#_0ZC&U_^[_$_P"M2O
-----END PRIVACY-ENHANCED MESSAGE-----