EX-99.1 2 dex991.htm PRESS RELEASE Press Release

EXHIBIT 99.1

LOGO

ENTRAVISION COMMUNICATIONS CORPORATION REPORTS

THIRD QUARTER 2008 RESULTS

-Third Quarter 2008 Net Revenue Decreases 5%-

-Repurchases 3.1 Million Shares in the Third Quarter-

SANTA MONICA, CALIFORNIA, November 5, 2008 – Entravision Communications Corporation (NYSE: EVC) today reported financial results for the three- and nine-month periods ended September 30, 2008.

Historical results, which are attached, are in thousands of U.S. dollars (except share and per share data). The results of our outdoor operations are presented in discontinued operations within the statements of operations in accordance with SFAS 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”. This press release contains certain non-GAAP financial measures as defined by SEC Regulation G. The GAAP financial measure most directly comparable to each of these non-GAAP financial measures, and a table reconciling each of these non-GAAP financial measures to its most directly comparable GAAP financial measure, is included beginning on page 8. Unaudited financial highlights are as follows:

 

     Three-Month Period
Ended September 30,
    Nine-Month Period
Ended September 30,
 
     2008     2007     % Change     2008     2007    % Change  

Net revenue

   $ 60,988     $ 64,101     (5 )%   $ 179,573     $ 187,532    (4 )%

Operating expenses (1)

     36,977       35,938     3 %     109,284       107,756    1 %

Corporate expenses (2)

     3,772       3,682     2 %     12,703       12,684    0 %

Consolidated adjusted EBITDA (3)

     21,122       25,280     (16 )%     60,156       69,497    (13 )%

Free cash flow (4)

   $ 8,756     $ 14,176     (38 )%   $ 23,042     $ 37,321    (38 )%

Free cash flow per share, basic and diluted (4)

   $ 0.10     $ 0.14     (29 )%   $ 0.25     $ 0.36    (31 )%

Net income (loss) from continuing operations

   $ (354,491 )   $ 1,246     NM     $ (349,881 )   $ 13,926    NM  

Net income (loss) applicable to common stockholders

   $ (354,491 )   $ (1,377 )   NM     $ (351,454 )   $ 3,934    NM  

Net income (loss) per share from continuing operations applicable to common stockholders, basic and diluted

   $ (3.98 )   $ 0.01     NM     $ (3.80 )   $ 0.13    NM  

Net income (loss) per share applicable to common stockholders, basic and diluted

   $ (3.98 )   $ (0.01 )   NM     $ (3.82 )   $ 0.04    NM  

Weighted average common shares outstanding, basic

     89,130,413       102,516,344         92,029,671       103,512,026   

Weighted average common shares outstanding, diluted

     89,130,413       103,224,022         92,029,671       104,206,434   

 

(1) Operating expenses include direct operating, selling, general and administrative expenses. Included in operating expenses are $0.4 million and $0.2 million of non-cash stock-based compensation for the three-month periods ended September 30, 2008 and 2007, respectively and $1.0 million and $0.9 million of non-cash stock-based compensation for the nine-month periods ended September 30, 2008 and 2007, respectively. Operating expenses do not include corporate expenses, depreciation and amortization, impairment loss and gain (loss) on sale of assets.
(2) Corporate expenses include $0.5 million and $0.4 million of non-cash stock-based compensation for the three-month periods ended September 30, 2008 and 2007, respectively and $1.4 million and $1.4 million of non-cash stock-based compensation for the nine-month periods ended September 30, 2008 and 2007, respectively.
(3)

Consolidated adjusted EBITDA means operating income (loss) plus (gain) loss on sale of assets, depreciation and amortization, non-cash impairment loss, non-cash stock-based compensation included in operating and corporate expenses and syndication programming amortization less syndication programming payments. We use the term consolidated adjusted EBITDA because that measure is defined in our syndicated bank credit facility and does not include (gain) loss on sale of assets, depreciation and amortization, non-cash impairment loss, non-cash stock-based compensation, net interest expense, income tax expense (benefit), equity in net income (loss) of nonconsolidated affiliate, loss from discontinued operations and syndication programming amortization and does include syndication programming payments. The definition of operating income (loss), and thus consolidated adjusted EBITDA, excludes (gain) loss on sale of assets, depreciation and amortization, non-cash impairment loss, non-cash stock-based compensation, net interest expense, income tax expense (benefit), equity in net income (loss) of nonconsolidated affiliate, loss from discontinued operations and syndication programming amortization. While many in the financial community and we consider consolidated adjusted EBITDA to be important, it should be considered in addition to, but not as a substitute for or superior to, other measures of liquidity and financial performance prepared in accordance with accounting principles generally accepted in the United States of America, such as cash flows from operating activities, operating income and net income. As consolidated adjusted EBITDA excludes non-cash (gain) loss of sales of assets, non-cash depreciation and amortization, non-cash impairment loss, non-cash stock-based compensation, net interest expense, income tax expense (benefit), equity in net income (loss) of nonconsolidated affiliate, loss from discontinued operations and syndication programming


Entravision Communications

Page 2 of 9

 

 

amortization and includes syndication programming payments, consolidated adjusted EBITDA has certain limitations because it excludes and includes several important non-cash financial line items. Therefore, we consider both non-GAAP and GAAP measures when evaluating our business. Consolidated adjusted EBITDA is also used to make executive compensation decisions.

(4) Free cash flow is defined as consolidated adjusted EBITDA less cash paid for income taxes, net interest expense and capital expenditures. Net interest expense is defined as interest expense, less non-cash interest expense relating to amortization of debt finance costs, less interest income less the change in the fair value of our interest rate swaps. Free cash flow per share is defined as free cash flow divided by the diluted weighted average common shares outstanding.

Commenting on the Company’s earnings results, Walter F. Ulloa, Chairman and Chief Executive Officer, said, “Our third quarter financial results were impacted by the economic environment and related advertising slowdown across the majority of our markets. We have taken steps to reduce our costs and operate as efficiently as possible in an effort to maximize our cash flows, without sacrificing the quality of our content or marketing efforts. We have also maintained a strong balance sheet and ample financial flexibility. Our audience shares remain strong and we remain focused on further growing our presence in the nation’s fastest growing and most densely populated markets. We believe we are in a solid position to capitalize on our market leadership when the economy recovers.”

The Company also announced that it repurchased 3.1 million shares of Class A common stock for approximately $10.1 million in the third quarter of 2008. The Company announced that it repurchased an additional 0.9 million shares of Class A common stock for approximately $1.9 million as of October 31, 2008. The Company also announced that it has taken steps to reduce operating and corporate expense throughout the company.

Impairment of Television and Radio Segment Intangibles

The Company recorded an impairment charge of $440 million related to television and radio FCC broadcasting licenses and goodwill as a result of an appraisal recently conducted on certain television and radio assets.

Financial Results

Three Months Ended September 30, 2008 Compared to Three Months Ended September 30, 2007

(Unaudited)

 

     Three-Month Period Ended September 30,  
     2008     2007     % Change  

Net revenue

   $ 60,988     $ 64,101     (5 )%

Operating expenses (1)

     36,977       35,938     3 %

Corporate expenses (1)

     3,772       3,682     2 %

Depreciation and amortization

     5,998       5,670     6 %

Impairment charge

     440,020       —       NM  
                  

Operating income (loss)

     (425,779 )     18,811     NM  

Interest expense, net

     (7,550 )     (16,979 )   (56 )%
                  

Income (loss) before income taxes

     (433,329 )     1,832     NM  

Income tax (expense) benefit

     78,847       (831 )   NM  
                  

Income (loss) before equity in net income (loss) of nonconsolidated affiliates and discontinued operations

     (354,482 )     1,001     NM  

Equity in net income (loss) of nonconsolidated affiliates

     (9 )     245     NM  
                  

Income (loss) from continuing operations

     (354,491 )     1,246     NM  

Loss from discontinued operations, net of tax

     —         (2,623 )   NM  
                  

Net loss

   $ (354,491 )   $ (1,377 )   NM  
                  

 

(1) Operating expenses and corporate expenses are defined on page 1.


Entravision Communications

Page 3 of 9

 

Net revenue decreased to $61.0 million for the three-month period ended September 30, 2008 from $64.1 million for the three-month period ended September 30, 2007, a decrease of $3.1 million. Of the overall decrease, $2.4 million came from our television segment and was primarily attributable to a decrease in national and local advertising sales and advertising rates, which in turn was primarily due to the weak economy. Additionally, $0.7 million of the decrease came from our radio segment and was primarily attributable to a decrease in local advertising sales and local advertising rates, which in turn was primarily due to the weak economy.

Operating expenses increased to $37.0 million for the three-month period ended September 30, 2008 from $35.9 million for the three-month period ended September 30, 2007, an increase of $1.1 million. The increase was primarily attributable to an increase in third quarter expenses associated with moving our annual Los Angeles promotional event from the second quarter to the third quarter in 2008, as well as an increase in wages, rating services and rent expense, partially offset by a decrease in expenses associated with the decrease in net revenue.

Corporate expenses increased to $3.8 million for the three-month period ended September 30, 2008 from $3.7 million for the three-month period ended September 30, 2007, an increase of $0.1 million. The increase was attributable to an increase in non-cash stock-based compensation of $0.1 million.

The Company recorded an impairment charge of $440 million related to television and radio FCC broadcasting licenses and goodwill as a result of an appraisal recently conducted on certain television and radio assets.

Nine Months Ended September 30, 2008 Compared to Nine Months Ended September 30, 2007

(Unaudited)

 

     Nine-Month Period Ended September 30,  
     2008     2007     % Change  

Net revenue

   $ 179,573     $ 187,532     (4 )%

Operating expenses (1)

     109,284       107,756     1 %

Corporate expenses (1)

     12,703       12,684     0 %

Depreciation and amortization

     17,185       16,993     1 %

Impairment charge

     440,020       —       NM  
                  

Operating income (loss)

     (399,619 )     50,099     NM  

Interest expense, net

     (26,256 )     (27,330 )   (4 )%
                  

Income (loss) before income taxes

     (425,875 )     22,769     NM  

Income tax (expense) benefit

     76,167       (9,248 )   NM  
                  

Income (loss) before equity in net income (loss) of nonconsolidated affiliates and discontinued operations

     (349,708 )     13,521     NM  

Equity in net income (loss) of nonconsolidated affiliates

     (173 )     405     NM  
                  

Income (loss) from continuing operations

     (349,881 )     13,926     NM  

Loss from discontinued operations, net of tax

     (1,573 )     (9,992 )   (84 )%
                  

Net income (loss)

   $ (351,454 )   $ 3,934     NM  
                  

 

(1) Operating expenses and corporate expenses are defined on page 1.

Net revenue decreased to $179.5 million for the nine-month period ended September 30, 2008 from $187.5 million for the nine-month period ended September 30, 2007, a decrease of $8.0 million. Of the overall decrease, $4.5 million came from our television segment and was primarily attributable to a decrease in national advertising rates, which in turn was primarily due to the weak economy. Additionally, $3.5 million of the decrease came from our radio segment and was primarily attributable to a decrease in local advertising sales and local advertising rates, which in turn was primarily due to the weak economy.


Entravision Communications

Page 4 of 9

 

Operating expenses increased to $109.3 million for the nine-month period ended September 30, 2008 from $107.8 million for the nine-month period ended September 30, 2007, an increase of $1.5 million. The increase was primarily attributable to an increase in wages, rating services and syndication expense, partially offset by a decrease in expenses associated with the decrease in net revenue.

Corporate expenses were $12.7 million for each the nine-month periods ended September 30, 2008 and 2007.

The Company recorded an impairment charge of $440 million related to television and radio FCC broadcasting licenses and goodwill as a result of an appraisal recently conducted on certain television and radio assets.

Segment Results

The following represents selected unaudited segment information:

 

     Three-Month Period Ended
September 30,
 
     2008    2007    % Change  

Net Revenue

        

Television

   $ 37,479    $ 39,917    (6 )%

Radio

     23,509      24,184    (3 )%
                

Total

   $ 60,988    $ 64,101    (5 )%

Operating Expenses (1)

        

Television

   $ 21,908    $ 22,103    (1 )%

Radio

     15,069      13,835    9 %
                

Total

   $ 36,977    $ 35,938    3 %

Corporate Expenses (1)

   $ 3,772    $ 3,682    2 %

Consolidated adjusted EBITDA (1)

   $ 21,122    $ 25,280    (16 )%

 

(1) Operating expenses, Corporate expenses, and Consolidated adjusted EBITDA are defined on page 1.

Commencing with the fourth quarter of 2008, the company will no longer be providing forward-looking guidance.

Entravision Communications Corporation will hold a conference call to discuss its 2008 third quarter results on November 5, 2008 at 5 p.m. Eastern Time. To access the conference call, please dial 412-858-4600 ten minutes prior to the start time. The call will be webcast live and archived for replay at www.entravision.com.

Entravision Communications Corporation is a diversified Spanish-language media company utilizing a combination of television and radio operations to reach Hispanic consumers across the United States, as well as the border markets of Mexico. Entravision is the largest affiliate group of both the top-ranked Univision television network and Univision’s TeleFutura network, with television stations in 20 of the nation’s top 50 Hispanic markets. The company also operates one of the nation’s largest groups of primarily Spanish-language radio stations, consisting of 48 owned and operated radio stations. Entravision shares of Class A Common Stock are traded on The New York Stock Exchange under the symbol: EVC.

This press release contains certain forward-looking statements. These forward-looking statements, which are included in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, may involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results and performance in future periods to be materially


Entravision Communications

Page 5 of 9

 

different from any future results or performance suggested by the forward-looking statements in this press release. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that actual results will not differ materially from these expectations, and the Company disclaims any duty to update any forward-looking statements made by the Company. From time to time, these risks, uncertainties and other factors are discussed in the Company’s filings with the Securities and Exchange Commission.

# # #

(Financial Table Follows)

 

For more information, please contact:     
Christopher T. Young      Mike Smargiassi/Andres Ortega
Chief Financial Officer      Brainerd Communicators, Inc.
Entravision Communications Corporation      212-986-6667
310-447-3870     


Entravision Communications

Page 6 of 9

 

Entravision Communications Corporation

Consolidated Statements of Operations

(In thousands, except share and per share data)

(Unaudited)

 

     Three-Month Period Ended
September 30,
    Nine-Month Period Ended
September 30,
 
     2008     2007     2008     2007  

Net revenue (including related parties of $0, $150, $182 and $450)

   $ 60,988     $ 64,101     $ 179,573     $ 187,532  
                                

Expenses:

        

Direct operating expenses (including related parties of $3,010, $3,203, $8,582 and $9,132) (including non-cash stock-based compensation of $173, $105, $462 and $356)

     25,583       25,204       76,258       74,429  

Selling, general and administrative expenses (including non-cash stock-based compensation of $217, $135, $579 and $535)

     11,394       10,734       33,026       33,327  

Corporate expenses (including non-cash stock-based compensation of $506, $397, $1,409 and $1,415)

     3,772       3,682       12,703       12,684  

Depreciation and amortization (includes direct operating of $4,706, $4,448, $13,432 and $13,338; selling, general and administrative of $1,006, $1,003, $2,991 and $3,005; and corporate of $286, $219, $762 and $650) (including related parties of $580, $580, $1,740 and $1,740)

     5,998       5,670       17,185       16,993  

Impairment charge

     440,020       —         440,020       —    
                                
     486,767       45,290       579,192       137,433  
                                

Operating income (loss)

     (425,779 )     18,811       (399,619 )     50,099  

Interest expense (including related parties of $44, $58, $156 and $199)

     (8,172 )     (18,304 )     (27,595 )     (31,221 )

Interest income

     622       1,325       1,339       3,891  
                                

Income (loss) before income taxes

     (433,329 )     1,832       (425,875 )     22,769  

Income tax (expense) benefit

     78,847       (831 )     76,167       (9,248 )
                                

Income (loss) before equity in net income (loss) of nonconsolidated affiliate and discontinued operations

     (354,482 )     1,001       (349,708 )     13,521  

Equity in net income (loss) of nonconsolidated affiliate

     (9 )     245       (173 )     405  
                                

Income (loss) from continuing operations

     (354,491 )     1,246       (349,881 )     13,926  

Loss from discontinued operations, net of tax benefit of $0, $1,666, $604 and $5,826

     —         (2,623 )     (1,573 )     (9,992 )
                                

Net income (loss) applicable to common stockholders

   $ (354,491 )   $ (1,377 )   $ (351,454 )   $ 3,934  
                                

Basic and diluted earnings per share:

        

Net income (loss) per share from continuing operations applicable to common stockholders, basic and diluted

   $ (3.98 )   $ 0.01     $ (3.80 )   $ 0.13  
                                

Net loss per share from discontinued operations, basic and diluted

   $ —       $ (0.02 )   $ (0.02 )   $ (0.09 )
                                

Net income (loss) per share applicable to common stockholders, basic and diluted

   $ (3.98 )   $ (0.01 )   $ (3.82 )   $ 0.04  
                                

Weighted average common shares outstanding, basic

     89,130,413       102,516,344       92,029,671       103,512,026  
                                

Weighted average common shares outstanding, diluted

     89,130,413       103,224,022       92,029,671       104,206,434  
                                


Entravision Communications

Page 7 of 9

 

Entravision Communications Corporation

Consolidated Statements of Cash Flows

(Unaudited; in thousands)

 

     Three-Month Period
Ended September 30,
    Nine-Month Period
Ended September 30,
 
     2008     2007     2008     2007  

Cash flows from operating activities:

        

Net income (loss)

   $ (354,491 )   $ (1,377 )   $ (351,454 )   $ 3,934  

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

     5,998       5,670       17,185       16,993  

Impairment charge

     440,020       —         440,020       —    

Deferred income taxes

     (79,198 )     330       (77,537 )     7,563  

Amortization of debt issue costs

     100       101       302       303  

Amortization of syndication contracts

     700       663       2,255       1,078  

Payments on syndication contracts

     (713 )     (501 )     (2,135 )     (979 )

Equity in net (income) loss of nonconsolidated affiliate

     9       (245 )     173       (405 )

Non-cash stock-based compensation

     896       637       2,450       2,306  

Change in fair value of interest rate swap agreements

     436       10,263       3,647       7,467  

Changes in assets and liabilities, net of effect of acquisitions and dispositions:

        

(Increase) decrease in accounts receivable

     3,490       (1,130 )     3,648       (7,113 )

Increase in prepaid expenses and other assets

     (178 )     (1,112 )     (100 )     (1,243 )

Increase (decrease) in accounts payable, accrued expenses and other liabilities

     (1,445 )     398       (3,205 )     (1,058 )

Effect of discontinued operations

     —         2,722       (2,230 )     11,540  
                                

Net cash provided by operating activities

     15,624       16,419       33,019       40,386  
                                

Cash flows from investing activities:

        

Proceeds from sale of property and equipment and intangibles

     —         —         101,498       20  

Purchases of property and equipment and intangibles

     (5,007 )     (4,087 )     (13,415 )     (13,490 )

Purchase of a business

     —         —         (22,885 )     —    

Deposits on acquisitions

     (200 )     —         (200 )     —    

Effect of discontinued operations

     —         (81 )     (194 )     (1,263 )
                                

Net cash provided by (used in) investing activities

     (5,207 )     (4,168 )     64,804       (14,733 )
                                

Cash flows from financing activities:

        

Proceeds from issuance of common stock

     299       1,315       785       6,792  

Payments on long-term debt

     (2 )     (1,276 )     (11,036 )     (2,420 )

Repurchase of Class U common stock

     —         —         (10,380 )     —    

Repurchase of Class A common stock

     (10,245 )     (42,605 )     (46,538 )     (45,445 )

Change in excess tax benefits from exercise of stock options

     —         97       (25 )     573  
                                

Net cash used in financing activities

     (9,948 )     (42,469 )     (67,194 )     (40,500 )
                                

Net increase (decrease) in cash and cash equivalents

     469       (30,218 )     30,629       (14,847 )

Cash and cash equivalents:

        

Beginning

     117,105       133,896       86,945       118,525  
                                

Ending

   $ 117,574     $ 103,678     $ 117,574     $ 103,678  
                                


Entravision Communications

Page 8 of 9

 

Entravision Communications Corporation

Reconciliation of Consolidated Adjusted EBITDA to Cash Flows From Operating Activities

(Unaudited; in thousands)

The most directly comparable GAAP financial measure is operating cash flow. A reconciliation of this non-GAAP measure to cash flows from operating activities for each of the periods presented is as follows:

 

     Three-Month Period
Ended September 30,
    Nine-Month Period
Ended September 30,
 
     2008     2007     2008     2007  

Consolidated adjusted EBITDA (1)

   $ 21,122     $ 25,280     $ 60,156     $ 69,497  

Interest expense

     (8,172 )     (18,304 )     (27,595 )     (31,221 )

Interest income

     622       1,325       1,339       3,891  

Income tax (expense) benefit

     78,847       (831 )     76,167       (9,248 )

Amortization of syndication contracts

     (700 )     (663 )     (2,255 )     (1,078 )

Payments on syndication contracts

     713       501       2,135       979  

Non-cash stock-based compensation included in direct operating expenses

     (173 )     (105 )     (462 )     (356 )

Non-cash stock-based compensation included in selling, general and administrative expenses

     (217 )     (135 )     (579 )     (535 )

Non-cash stock-based compensation included in corporate expenses

     (506 )     (397 )     (1,409 )     (1,415 )

Depreciation and amortization

     (5,998 )     (5,670 )     (17,185 )     (16,993 )

Impairment charge

     (440,020 )     —         (440,020 )     —    

Equity in net income (loss) of nonconsolidated affiliates

     (9 )     245       (173 )     405  

Loss from discontinued operations

     —         (2,623 )     (1,573 )     (9,992 )
                                

Net income (loss)

     (354,491 )     (1,377 )     (351,454 )     3,934  

Depreciation and amortization

     5,998       5,670       17,185       16,993  

Impairment charge

     440,020       —         440,020       —    

Deferred income taxes

     (79,198 )     330       (77,537 )     7,563  

Amortization of debt issue costs

     100       101       302       303  

Amortization of syndication contracts

     700       663       2,255       1,078  

Payments on syndication contracts

     (713 )     (501 )     (2,135 )     (979 )

Equity in net (income) loss of nonconsolidated affiliate

     9       (245 )     173       (405 )

Non-cash stock-based compensation

     896       637       2,450       2,306  

Change in fair value of interest rate swap agreements

     436       10,263       3,647       7,467  

Changes in assets and liabilities, net of effect of acquisitions and dispositions:

        

(Increase) decrease in accounts receivable

     3,490       (1,130 )     3,648       (7,113 )

Increase in prepaid expenses and other assets

     (178 )     (1,112 )     (100 )     (1,243 )

Increase (decrease) in accounts payable, accrued expenses and other liabilities

     (1,445 )     398       (3,205 )     (1,058 )

Effect of discontinued operations

     —         2,722       (2,230 )     11,540  
                                

Cash flows from operating activities

   $ 15,624     $ 16,419     $ 33,019     $ 40,386  
                                

 

(1) Consolidated adjusted EBITDA is defined on page 1.


Entravision Communications

Page 9 of 9

 

Entravision Communications Corporation

Reconciliation of Free Cash Flow to Net Income (Loss)

(Unaudited; in thousands)

The most directly comparable GAAP financial measure is net income. A reconciliation of this non-GAAP measure to net income for each of the periods presented is as follows:

 

     Three-Month Period
Ended September 30,
    Nine-Month Period
Ended September 30,
 
     2008     2007     2008     2007  

Consolidated adjusted EBITDA (1)

   $ 21,122     $ 25,280     $ 60,156     $ 69,497  

Net interest expense (1)

     7,013       6,615       22,306       19,560  

Cash paid for income taxes

     350       403       1,394       1,111  

Capital expenditures (2)

     5,003       4,086       13,414       11,505  
                                

Free cash flow (1)

     8,756       14,176       23,042       37,321  

Capital expenditures (2)

     5,003       4,086       13,414       11,505  

Non-cash interest (expense) income relating to amortization of debt finance costs and interest rate swap agreements

     (537 )     (10,364 )     (3,950 )     (7,770 )

Non-cash income tax (expense) benefit

     79,197       (428 )     77,561       (8,137 )

Amortization of syndication contracts

     (700 )     (663 )     (2,255 )     (1,078 )

Payments on syndication contracts

     713       501       2,135       979  

Non-cash stock-based compensation included in direct operating expenses

     (173 )     (105 )     (462 )     (356 )

Non-cash stock-based compensation included in selling, general and administrative expenses

     (217 )     (135 )     (579 )     (535 )

Non-cash stock-based compensation included in corporate expenses

     (506 )     (397 )     (1,409 )     (1,415 )

Depreciation and amortization

     (5,998 )     (5,670 )     (17,185 )     (16,993 )

Impairment charge

     (440,020 )     —         (440,020 )     —    

Equity in net income (loss) of nonconsolidated affiliates

     (9 )     245       (173 )     405  

Loss from discontinued operations

     —         (2,623 )     (1,573 )     (9,992 )
                                

Net income (loss)

   $ (354,491 )   $ (1,377 )   $ (351,454 )   $ 3,934  
                                

 

(1) Consolidated adjusted EBITDA, net interest expense and free cash flow are defined on page 1.
(2) Capital expenditures is not part of the consolidated statement of operations.