XML 55 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Net revenue $ 277,445 $ 239,006  
Cost of revenue 203,229 167,756  
Direct operating expenses 35,572 29,862  
Selling, general and administrative expenses 26,695 22,768  
Depreciation and amortization 7,133 6,471  
Operating income (loss) (55,899) 6,668  
Corporate expenses 12,248 10,502  
Change in fair value of contingent consideration (1,420) (4,065)  
Impairment charge 49,438    
Foreign currency (gain) loss 449 (956)  
Interest expense (4,559) (4,028)  
Interest income 1,130 860  
Dividend income 10 18  
Realized gain (loss) on marketable securities (113) (32)  
Gain (loss) on debt extinguishment (40) (1,556)  
Income (loss) before income taxes (59,471) 1,930  
Capital expenditures 2,173 8,550  
Total assets $ 804,990   $ 865,946
Percentage change in net revenue 16.00%    
Percentage change in direct operating expenses 19.00%    
Percentage change in selling, general and administrative expenses 17.00%    
Percentage change in depreciation and amortization 10.00%    
Percentage change in segment operating profit (loss) (60.00%)    
Percentage change in corporate expenses 17.00%    
Percentage change in fair value of contingent consideration (65.00%)    
Percentage change in interest expense 13.00%    
Percentage change in interest income 31.00%    
Percentage change in dividend income (44.00%)    
Percentage change in realized gain (loss) on marketable securities 253.00%    
Percentage change in gain (loss) on debt extinguishment (97.00%)    
Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 4,816 12,149  
Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Corporate expenses 12,248 10,502  
Digital      
Segment Reporting Information [Line Items]      
Cost of revenue 203,229 167,756  
Direct operating expenses 10,729 8,010  
Selling, general and administrative expenses 17,348 13,529  
Depreciation and amortization 3,846 3,631  
Capital expenditures 181 1,111  
Total assets $ 361,238   425,624
Percentage change in cost of revenue 21.00%    
Percentage change in direct operating expenses 34.00%    
Percentage change in selling, general and administrative expenses 28.00%    
Percentage change in depreciation and amortization 6.00%    
Percentage change in segment operating profit (loss) (34.00%)    
Digital | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 2,339 3,556  
Digital | Advertising and Retransmission Consent      
Segment Reporting Information [Line Items]      
Net revenue $ 237,491 196,482  
Percentage change in net revenue 21.00%    
Television      
Segment Reporting Information [Line Items]      
Direct operating expenses $ 16,928 14,759  
Selling, general and administrative expenses 6,040 5,340  
Depreciation and amortization 2,926 2,658  
Capital expenditures 1,468 7,336  
Total assets $ 347,828   342,818
Percentage change in direct operating expenses 15.00%    
Percentage change in selling, general and administrative expenses 13.00%    
Percentage change in depreciation and amortization 10.00%    
Percentage change in segment operating profit (loss) (65.00%)    
Television | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 2,655 7,555  
Television | Advertising and Retransmission Consent      
Segment Reporting Information [Line Items]      
Net revenue $ 28,549 30,312  
Percentage change in net revenue (6.00%)    
Audio      
Segment Reporting Information [Line Items]      
Direct operating expenses $ 7,915 7,093  
Selling, general and administrative expenses 3,307 3,899  
Depreciation and amortization 361 182  
Capital expenditures 524 103  
Total assets $ 95,924   $ 97,504
Percentage change in direct operating expenses 12.00%    
Percentage change in selling, general and administrative expenses (15.00%)    
Percentage change in depreciation and amortization 98.00%    
Audio | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ (178) 1,038  
Audio | Advertising and Retransmission Consent      
Segment Reporting Information [Line Items]      
Net revenue $ 11,405 $ 12,212  
Percentage change in net revenue (7.00%)