XML 27 R21.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Separate Financial Data for Each of Company's Operating Segment

The accounting policies applied to determine the segment information are generally the same as those described in the summary of significant accounting policies (see Note 2). The Company evaluates the performance of its operating segments based on separate financial data for each operating segment as provided below (in thousands):

 

 

 

Three-Month Period

 

 

 

 

 

 

Ended March 31,

 

 

%

 

 

 

2024

 

 

2023

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

Digital

 

$

237,491

 

 

$

196,482

 

 

 

21

%

Television

 

 

28,549

 

 

 

30,312

 

 

 

(6

)%

Audio

 

 

11,405

 

 

 

12,212

 

 

 

(7

)%

Consolidated

 

 

277,445

 

 

 

239,006

 

 

 

16

%

 

 

 

 

 

 

 

 

 

Cost of revenue - digital

 

 

203,229

 

 

 

167,756

 

 

 

21

%

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

Digital

 

 

10,729

 

 

 

8,010

 

 

 

34

%

Television

 

 

16,928

 

 

 

14,759

 

 

 

15

%

Audio

 

 

7,915

 

 

 

7,093

 

 

 

12

%

Consolidated

 

 

35,572

 

 

 

29,862

 

 

 

19

%

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

Digital

 

 

17,348

 

 

 

13,529

 

 

 

28

%

Television

 

 

6,040

 

 

 

5,340

 

 

 

13

%

Audio

 

 

3,307

 

 

 

3,899

 

 

 

(15

)%

Consolidated

 

 

26,695

 

 

 

22,768

 

 

 

17

%

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

Digital

 

 

3,846

 

 

 

3,631

 

 

 

6

%

Television

 

 

2,926

 

 

 

2,658

 

 

 

10

%

Audio

 

 

361

 

 

 

182

 

 

 

98

%

Consolidated

 

 

7,133

 

 

 

6,471

 

 

 

10

%

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

Digital

 

 

2,339

 

 

 

3,556

 

 

 

(34

)%

Television

 

 

2,655

 

 

 

7,555

 

 

 

(65

)%

Audio

 

 

(178

)

 

 

1,038

 

 

*

 

Consolidated

 

 

4,816

 

 

 

12,149

 

 

 

(60

)%

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

12,248

 

 

 

10,502

 

 

 

17

%

Change in fair value of contingent consideration

 

 

(1,420

)

 

 

(4,065

)

 

 

(65

)%

Impairment charge

 

 

49,438

 

 

 

-

 

 

*

 

Foreign currency (gain) loss

 

 

449

 

 

 

(956

)

 

*

 

Operating income (loss)

 

 

(55,899

)

 

 

6,668

 

 

*

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(4,559

)

 

$

(4,028

)

 

 

13

%

Interest income

 

 

1,130

 

 

 

860

 

 

 

31

%

Dividend income

 

 

10

 

 

 

18

 

 

 

(44

)%

Realized gain (loss) on marketable securities

 

 

(113

)

 

 

(32

)

 

 

253

%

Gain (loss) on debt extinguishment

 

 

(40

)

 

 

(1,556

)

 

 

(97

)%

Income (loss) before income taxes

 

 

(59,471

)

 

 

1,930

 

 

*

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

Digital

 

$

181

 

 

$

1,111

 

 

 

 

Television

 

 

1,468

 

 

 

7,336

 

 

 

 

Audio

 

 

524

 

 

 

103

 

 

 

 

Consolidated

 

$

2,173

 

 

$

8,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

 

Total assets

 

2024

 

 

2023

 

 

 

 

Digital

 

 

361,238

 

 

 

425,624

 

 

 

 

Television

 

 

347,828

 

 

 

342,818

 

 

 

 

Audio

 

 

95,924

 

 

 

97,504

 

 

 

 

Consolidated

 

$

804,990

 

 

$

865,946

 

 

 

 

* Percentage not meaningful.